Revenue
559 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 558951000 EUR Source
Annual consolidated revenue for 2025: about EUR 559M, using the latest reported figures. The previous period, 2024, was about EUR 646.5M.
43455000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-05-12.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 646.46 million
–
Current period
EUR 558.95 million
–
558951000 − 646456000 = -87505000 EUR
646456000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source558951000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 133.29 million
–
Current period
−EUR 30.94 million
–
-30936000 − -133289000 = 102353000 EUR
-133289000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-30936000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 14.24 million
–
Current period
−EUR 717,000
–
-717000 − 14238000 = -14955000 EUR
14238000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-717000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 697508000 | 675823000 Derived | 21685000 | 7774000 Derived | 13911000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 723846000 | 694904000 Derived | 28942000 | 1658000 Derived | 27284000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 657369000 | 655651000 Derived | 1718000 | 1399000 Derived | 319000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 677164000 | 675982000 Derived | 1182000 | 1182000 Derived | 0 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 646456000 | 769499000 Derived | -123043000 | 10246000 Derived | -133289000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 558951000 | 586104000 Derived | -27153000 | 3783000 Derived | -30936000 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 697508000 |
|
| 2021 | Revenue | 723846000 |
|
| 2022 | Revenue | 657369000 |
|
| 2023 | Revenue | 677164000 |
|
| 2024 | Revenue | 646456000 |
|
| 2025 | Revenue | 558951000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 3.8% |
|
| 2022 | Year over year | -9.2% |
|
| 2023 | Year over year | 3% |
|
| 2024 | Year over year | -4.5% |
|
| 2025 | Year over year | -13.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 3.1% |
|
| 2021 | Operating margin | 4% |
|
| 2022 | Operating margin | 0.3% |
|
| 2023 | Operating margin | 0.2% |
|
| 2024 | Operating margin | -19% |
|
| 2025 | Operating margin | -4.9% |
|
| 2020 | Net margin | 2% |
|
| 2021 | Net margin | 3.8% |
|
| 2022 | Net margin | 0% |
|
| 2023 | Net margin | 0% |
|
| 2024 | Net margin | -20.6% |
|
| 2025 | Net margin | -5.5% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 40275000 |
|
| 2021 | Operating cash flow | 36141000 |
|
| 2022 | Operating cash flow | 18369000 |
|
| 2023 | Operating cash flow | 10443000 |
|
| 2024 | Operating cash flow | 14238000 |
|
| 2025 | Operating cash flow | -717000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 63.2% |
|
| 2021 | Liabilities / assets | 53.1% |
|
| 2022 | Liabilities / assets | 55.1% |
|
| 2023 | Liabilities / assets | 53.2% |
|
| 2024 | Liabilities / assets | 78.3% |
|
| 2025 | Liabilities / assets | 87% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.19× |
|
| 2021 | Current assets / current liabilities | 1.24× |
|
| 2022 | Current assets / current liabilities | 1.1× |
|
| 2023 | Current assets / current liabilities | 1.08× |
|
| 2024 | Current assets / current liabilities | 0.83× |
|
| 2025 | Current assets / current liabilities | 0.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 13.91 million Exact valueExact value: 13911000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 40.28 million Exact valueExact value: 40275000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | EUR 27.28 million Exact valueExact value: 27284000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 36.14 million Exact valueExact value: 36141000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | EUR 319,000 Exact valueExact value: 319000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.37 million Exact valueExact value: 18369000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | EUR 0 Exact valueExact value: 0 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.44 million Exact valueExact value: 10443000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −EUR 133.29 million Exact valueExact value: -133289000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.24 million Exact valueExact value: 14238000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | −EUR 30.94 million Exact valueExact value: -30936000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 717,000 Exact valueExact value: -717000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 391 latest values · 391 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 969500R79R79EPOYHA40, esef:969500R79R79EPOYHA40