SRP Groupe

ESEF

Annual consolidated revenue for 2025: about EUR 559M, using the latest reported figures. The previous period, 2024, was about EUR 646.5M.

Watchlist

Latest fiscal year

Revenue

559 million EUR

2025 · EUR

Exact inputs and evidence

Operating margin

-4.86%

2025 · %

Exact inputs and evidence
  • Operating Income: -27153000 EUR Source
  • Revenue: 558951000 EUR Source

Operating cash flow

-717 thousand EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: -717000 EUR Source
Cash and cash equivalents
43.5 million EUR Source
Exact value

43455000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.5%

    Prior period

    EUR 646.46 million

    –

    Current period

    EUR 558.95 million

    –

    Exact inputs and evidence

    558951000 − 646456000 = -87505000 EUR

    646456000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    558951000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +EUR 102.35 million

    Prior period

    −EUR 133.29 million

    –

    Current period

    −EUR 30.94 million

    –

    Exact inputs and evidence

    -30936000 − -133289000 = 102353000 EUR

    -133289000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -30936000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -105%

    Prior period

    EUR 14.24 million

    –

    Current period

    −EUR 717,000

    –

    Exact inputs and evidence

    -717000 − 14238000 = -14955000 EUR

    14238000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -717000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue EUR 558.95 million 100% of revenue
  • Operating costs Derived EUR 586.1 million 105% of revenue
  • Operating income −EUR 27.15 million −4.9% of revenue
  • Tax, interest and other Derived EUR 3.78 million 0.7% of revenue
  • Net income −EUR 30.94 million −5.5% of revenue

Cash

  • Operating cash flow −EUR 717,000 −0.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 97%
  • 2021 96%
  • 2022 100%
  • 2023 100%
  • 2024 Operating loss: operating costs were 119% of revenue.
  • 2025 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31697508000 675823000 Derived 21685000 7774000 Derived 13911000 Unavailable
Source
2021 2021-01-01 – 2021-12-31723846000 694904000 Derived 28942000 1658000 Derived 27284000 Unavailable
Source
2022 2022-01-01 – 2022-12-31657369000 655651000 Derived 1718000 1399000 Derived 319000 Unavailable
Source
2023 2023-01-01 – 2023-12-31677164000 675982000 Derived 1182000 1182000 Derived 0 Unavailable
Source
2024 2024-01-01 – 2024-12-31646456000 769499000 Derived -123043000 10246000 Derived -133289000 Unavailable
Source
2025 2025-01-01 – 2025-12-31558951000 586104000 Derived -27153000 3783000 Derived -30936000 Unavailable
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 559M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.781.8M586.3M390.9M195.4M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue697508000
2021Revenue723846000
2022Revenue657369000
2023Revenue677164000
2024Revenue646456000
2025Revenue558951000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2%0.1%-4.9%-9.9%-14.9%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year3.8%
2022Year over year-9.2%
2023Year over year3%
2024Year over year-4.5%
2025Year over year-13.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.9% 2025
Net margin -5.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0%-1.2%-8.3%-15.4%-22.6%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin3.1%
2021Operating margin4%
2022Operating margin0.3%
2023Operating margin0.2%
2024Operating margin-19%
2025Operating margin-4.9%
2020Net margin2%
2021Net margin3.8%
2022Net margin0%
2023Net margin0%
2024Net margin-20.6%
2025Net margin-5.5%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

EUR -717K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.6M31.7M19.8M7.9M-4.0M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow40275000
2021Operating cash flow36141000
2022Operating cash flow18369000
2023Operating cash flow10443000
2024Operating cash flow14238000
2025Operating cash flow-717000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%71%47%24%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets63.2%
2021Liabilities / assets53.1%
2022Liabilities / assets55.1%
2023Liabilities / assets53.2%
2024Liabilities / assets78.3%
2025Liabilities / assets87%

Current assets to current liabilities

Current assets divided by current liabilities.

0.88× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.01×0.67×0.34×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.19×
2021Current assets / current liabilities1.24×
2022Current assets / current liabilities1.1×
2023Current assets / current liabilities1.08×
2024Current assets / current liabilities0.83×
2025Current assets / current liabilities0.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 13.91 million
Exact value

Exact value: 13911000 EUR

2020-01-01 – 2020-12-31: 13911000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 40.28 million
Exact value

Exact value: 40275000 EUR

2020-01-01 – 2020-12-31: 40275000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
EUR 27.28 million
Exact value

Exact value: 27284000 EUR

2021-01-01 – 2021-12-31: 27284000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 36.14 million
Exact value

Exact value: 36141000 EUR

2021-01-01 – 2021-12-31: 36141000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
EUR 319,000
Exact value

Exact value: 319000 EUR

2022-01-01 – 2022-12-31: 319000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 18.37 million
Exact value

Exact value: 18369000 EUR

2022-01-01 – 2022-12-31: 18369000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
EUR 0
Exact value

Exact value: 0 EUR

2023-01-01 – 2023-12-31: 0 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 10.44 million
Exact value

Exact value: 10443000 EUR

2023-01-01 – 2023-12-31: 10443000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−EUR 133.29 million
Exact value

Exact value: -133289000 EUR

2024-01-01 – 2024-12-31: -133289000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 14.24 million
Exact value

Exact value: 14238000 EUR

2024-01-01 – 2024-12-31: 14238000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−EUR 30.94 million
Exact value

Exact value: -30936000 EUR

2025-01-01 – 2025-12-31: -30936000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 717,000
Exact value

Exact value: -717000 EUR

2025-01-01 – 2025-12-31: -717000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 391 latest values · 391 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 969500R79R79EPOYHA40, esef:969500R79R79EPOYHA40