FDJ UNITED

ESEF

Annual consolidated revenue for 2025: about EUR 3.678B, using the latest reported figures. The previous period, 2024, was about EUR 3.065B.

Watchlist

Latest fiscal year

Revenue

3.68 billion EUR

2025 · EUR

Exact inputs and evidence
  • Revenue: 3677500000 EUR Source

Operating margin

9.97%

2025 · %

Exact inputs and evidence
  • Operating Income: 366500000 EUR Source
  • Revenue: 3677500000 EUR Source

Operating cash flow

837 million EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 837000000 EUR Source
Cash and cash equivalents
664 million EUR Source
Exact value

663800000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-03-24.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20%

    Prior period

    EUR 3.07 billion

    –

    Current period

    EUR 3.68 billion

    –

    Exact inputs and evidence

    3677500000 − 3065100000 = 612400000 EUR

    3065100000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3677500000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -55.9%

    Prior period

    EUR 398.8 million

    –

    Current period

    EUR 175.9 million

    –

    Exact inputs and evidence

    175900000 − 398800000 = -222900000 EUR

    398800000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    175900000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +45.1%

    Prior period

    EUR 577 million

    –

    Current period

    EUR 837 million

    –

    Exact inputs and evidence

    837000000 − 577000000 = 260000000 EUR

    577000000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    837000000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue EUR 3.68 billion 100% of revenue
  • Operating costs Derived EUR 3.31 billion 90% of revenue
  • Operating income EUR 366.5 million 10% of revenue
  • Tax, interest and other Derived EUR 190.6 million 5.2% of revenue
  • Net income EUR 175.9 million 4.8% of revenue

Cash

  • Operating cash flow EUR 837 million 23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 11%85%
  • 2021 13%83%
  • 2022 13%82%
  • 2023 16%80%
  • 2024 13%83%
  • 2025 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311919600000 1626900000 Derived 292700000 79000000 Derived 213700000 Unavailable
Source
2021 2021-01-01 – 2021-12-312255700000 1863900000 Derived 391800000 97600000 Derived 294200000 Unavailable
Source
2022 2022-01-01 – 2022-12-312461100000 2012300000 Derived 448800000 140900000 Derived 307900000 Unavailable
Source
2023 2023-01-01 – 2023-12-312621400000 2100300000 Derived 521100000 96000000 Derived 425100000 Unavailable
Source
2024 2024-01-01 – 2024-12-313065100000 2536500000 Derived 528600000 129800000 Derived 398800000 Unavailable
Source
2025 2025-01-01 – 2025-12-313677500000 3311000000 Derived 366500000 190600000 Derived 175900000 Unavailable
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 3.7B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0B3.0B2.0B992.9M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue1919600000
2021Revenue2255700000
2022Revenue2461100000
2023Revenue2621400000
2024Revenue3065100000
2025Revenue3677500000

Revenue growth

Change in revenue from the same financial period one year earlier.

20% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.6%16.2%10.8%5.4%0.0%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year17.5%
2022Year over year9.1%
2023Year over year6.5%
2024Year over year16.9%
2025Year over year20%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10% 2025
Net margin 4.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5%16.1%10.7%5.4%0.0%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin15.2%
2021Operating margin17.4%
2022Operating margin18.2%
2023Operating margin19.9%
2024Operating margin17.2%
2025Operating margin10%
2020Net margin11.1%
2021Net margin13%
2022Net margin12.5%
2023Net margin16.2%
2024Net margin13%
2025Net margin4.8%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 837M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.904.0M678.0M452.0M226.0M0.0202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow693300000
2021Operating cash flow602900000
2022Operating cash flow406100000
2023Operating cash flow628900000
2024Operating cash flow577000000
2025Operating cash flow837000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.64× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.96×0.72×0.48×0.24×0.00×20202023-12-312025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.89×
2021Current assets / current liabilities0.75×
2022Current assets / current liabilities0.8×
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024Current assets / current liabilities0.72×
2025Current assets / current liabilities0.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 213.7 million
Exact value

Exact value: 213700000 EUR

2020-01-01 – 2020-12-31: 213700000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 693.3 million
Exact value

Exact value: 693300000 EUR

2020-01-01 – 2020-12-31: 693300000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
EUR 294.2 million
Exact value

Exact value: 294200000 EUR

2021-01-01 – 2021-12-31: 294200000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 602.9 million
Exact value

Exact value: 602900000 EUR

2021-01-01 – 2021-12-31: 602900000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
EUR 307.9 million
Exact value

Exact value: 307900000 EUR

2022-01-01 – 2022-12-31: 307900000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 406.1 million
Exact value

Exact value: 406100000 EUR

2022-01-01 – 2022-12-31: 406100000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
EUR 425.1 million
Exact value

Exact value: 425100000 EUR

2023-01-01 – 2023-12-31: 425100000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 628.9 million
Exact value

Exact value: 628900000 EUR

2023-01-01 – 2023-12-31: 628900000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
EUR 398.8 million
Exact value

Exact value: 398800000 EUR

2024-01-01 – 2024-12-31: 398800000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 577 million
Exact value

Exact value: 577000000 EUR

2024-01-01 – 2024-12-31: 577000000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
EUR 175.9 million
Exact value

Exact value: 175900000 EUR

2025-01-01 – 2025-12-31: 175900000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 837 million
Exact value

Exact value: 837000000 EUR

2025-01-01 – 2025-12-31: 837000000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 447 latest values · 447 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 969500R4CLSQFTYYI535, esef:969500R4CLSQFTYYI535