Revenue
890 thousand EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 890030.37 EUR Source
Annual consolidated revenue for 2024: about EUR 890K, using the latest reported figures. The previous period, 2023, was about EUR 0.
21594.13 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-20.
Financial data available through: 2024-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 0
–
Current period
EUR 890,030.37
–
890030.37 − 0 = 890030.37 EUR
0 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source890030.37 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 1.56 million
–
Current period
−EUR 810,950.01
–
-810950.01 − -1561417.31 = 750467.3 EUR
-1561417.31 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-810950.01 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 1.04 million
–
Current period
EUR 760,095.37
–
760095.37 − -1036660.03 = 1796755.4 EUR
-1036660.03 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source760095.37 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 2097120.2 | 2746206.37 Derived | -649086.17 | 1095402.33 Derived | -1744488.5 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2598871.9 | 3119974.61 Derived | -521102.71 | 1133428.3 Derived | -1654531.01 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 8404731.5 | 7635688.26 Derived | 769043.24 | 1083210.43 Derived | -314167.19 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 0 | 1368433.77 Derived | -1368433.77 | 192983.54 Derived | -1561417.31 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 890030.37 | 1408878.77 Derived | -518848.4 | 292101.61 Derived | -810950.01 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 2097120.2 |
|
| 2021 | Revenue | 2598871.9 |
|
| 2022 | Revenue | 8404731.5 |
|
| 2023 | Revenue | 0 |
|
| 2024 | Revenue | 890030.37 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 23.9% |
|
| 2022 | Year over year | 223.4% |
|
| 2023 | Year over year | -100% |
|
| 2024 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -31% |
|
| 2021 | Operating margin | -20.1% |
|
| 2022 | Operating margin | 9.2% |
|
| 2023 | Operating margin | Not reported |
|
| 2024 | Operating margin | -58.3% |
|
| 2020 | Net margin | -83.2% |
|
| 2021 | Net margin | -63.7% |
|
| 2022 | Net margin | -3.7% |
|
| 2023 | Net margin | Not reported |
|
| 2024 | Net margin | -91.1% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -1603167.79 |
|
| 2021 | Operating cash flow | 459870.62 |
|
| 2022 | Operating cash flow | 2450802.79 |
|
| 2023 | Operating cash flow | -1036660.03 |
|
| 2024 | Operating cash flow | 760095.37 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.44× |
|
| 2021 | Current assets / current liabilities | 1.25× |
|
| 2022 | Current assets / current liabilities | 1.21× |
|
| 2023 | Current assets / current liabilities | 1.04× |
|
| 2024 | Current assets / current liabilities | 2.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −EUR 1.74 million Exact valueExact value: -1744488.5 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.6 million Exact valueExact value: -1603167.79 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −EUR 1.65 million Exact valueExact value: -1654531.01 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 459,870.62 Exact valueExact value: 459870.62 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −EUR 314,167.19 Exact valueExact value: -314167.19 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.45 million Exact valueExact value: 2450802.79 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 1.56 million Exact valueExact value: -1561417.31 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.04 million Exact valueExact value: -1036660.03 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −EUR 810,950.01 Exact valueExact value: -810950.01 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 760,095.37 Exact valueExact value: 760095.37 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 325 latest values · 325 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 95980049KFSE6UNLSJ86, esef:95980049KFSE6UNLSJ86