Revenue
47.6 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 47629000 EUR Source
Annual consolidated revenue for 2025: about EUR 47.63M, using the latest reported figures. The previous period, 2024, was about EUR 49.43M.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
13425000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-20.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 49.43 million
–
Current period
EUR 47.63 million
–
47629000 − 49425000 = -1796000 EUR
49425000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source47629000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 9.86 million
–
Current period
EUR 10.09 million
–
10094000 − 9863000 = 231000 EUR
9863000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source10094000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11.56 million
–
Current period
EUR 12.15 million
–
12146000 − 11559000 = 587000 EUR
11559000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source12146000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 55081000 | Unavailable | Unavailable | Unavailable | Unavailable | 14379000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 57594000 | Unavailable | Unavailable | Unavailable | Unavailable | 16123000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 52403000 | 39550000 Derived | 12853000 | 3226000 Derived | 9627000 | 6133000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 50407000 | 34143000 Derived | 16264000 | 4971000 Derived | 11293000 | 20380000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2024 2024-01-01 – 2024-12-31 | 49425000 | 36276000 Derived | 13149000 | 3286000 Derived | 9863000 | 11221000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2025 2025-01-01 – 2025-12-31 | 47629000 | 34493000 Derived | 13136000 | 3042000 Derived | 10094000 | 11674000 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 55081000 |
|
| 2021 | Revenue | 57594000 |
|
| 2022 | Revenue | 52403000 |
|
| 2023 | Revenue | 50407000 |
|
| 2024 | Revenue | 49425000 |
|
| 2025 | Revenue | 47629000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 4.6% |
|
| 2022 | Year over year | -9% |
|
| 2023 | Year over year | -3.8% |
|
| 2024 | Year over year | -1.9% |
|
| 2025 | Year over year | -3.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022 | Operating margin | 24.5% |
|
| 2023 | Operating margin | 32.3% |
|
| 2024 | Operating margin | 26.6% |
|
| 2025 | Operating margin | 27.6% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022 | Net margin | 18.4% |
|
| 2023 | Net margin | 22.4% |
|
| 2024 | Net margin | 20% |
|
| 2025 | Net margin | 21.2% |
|
| 2020 | Free cash flow margin | 26.1% |
|
| 2021 | Free cash flow margin | 28% |
|
| 2022 | Free cash flow margin | 11.7% |
|
| 2023 | Free cash flow margin | 40.4% |
|
| 2024 | Free cash flow margin | 22.7% |
|
| 2025 | Free cash flow margin | 24.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 14580000 |
|
| 2021 | Operating cash flow | 16173000 |
|
| 2022 | Operating cash flow | 7097000 |
|
| 2023 | Operating cash flow | 20950000 |
|
| 2024 | Operating cash flow | 11559000 |
|
| 2025 | Operating cash flow | 12146000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 14379000 |
|
| 2021 | Free cash flow | 16123000 |
|
| 2022 | Free cash flow | 6133000 |
|
| 2023 | Free cash flow | 20380000 |
|
| 2024 | Free cash flow | 11221000 |
|
| 2025 | Free cash flow | 11674000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.44× |
|
| 2021 | Current assets / current liabilities | 4.62× |
|
| 2022 | Current assets / current liabilities | 3.23× |
|
| 2023 | Current assets / current liabilities | 2.69× |
|
| 2024 | Current assets / current liabilities | 4.36× |
|
| 2025 | Current assets / current liabilities | 1.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | EUR 14.58 million Exact valueExact value: 14580000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 201,000 Capital expenditure here includes intangible assets. Exact valueExact value: 201000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.38 million Capital expenditure here includes intangible assets. Calculation and evidence14580000 − 201000 EUR Exact free cash flow: 14379000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | EUR 16.17 million Exact valueExact value: 16173000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 50,000 Capital expenditure here includes intangible assets. Exact valueExact value: 50000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 16.12 million Capital expenditure here includes intangible assets. Calculation and evidence16173000 − 50000 EUR Exact free cash flow: 16123000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 9.63 million Exact valueExact value: 9627000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.1 million Exact valueExact value: 7097000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 964,000 Capital expenditure here includes intangible assets. Exact valueExact value: 964000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.13 million Capital expenditure here includes intangible assets. Calculation and evidence7097000 − 964000 EUR Exact free cash flow: 6133000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 11.29 million Exact valueExact value: 11293000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 20.95 million Exact valueExact value: 20950000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 570,000 Capital expenditure here includes intangible assets. Exact valueExact value: 570000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 20.38 million Capital expenditure here includes intangible assets. Calculation and evidence20950000 − 570000 EUR Exact free cash flow: 20380000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 9.86 million Exact valueExact value: 9863000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.56 million Exact valueExact value: 11559000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 338,000 Capital expenditure here includes intangible assets. Exact valueExact value: 338000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.22 million Capital expenditure here includes intangible assets. Calculation and evidence11559000 − 338000 EUR Exact free cash flow: 11221000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 10.09 million Exact valueExact value: 10094000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 12.15 million Exact valueExact value: 12146000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 472,000 Capital expenditure here includes intangible assets. Exact valueExact value: 472000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.67 million Capital expenditure here includes intangible assets. Calculation and evidence12146000 − 472000 EUR Exact free cash flow: 11674000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 351 latest values · 351 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 95980007WW7TNTYX8B36, esef:95980007WW7TNTYX8B36