Revenue
461 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 460560000 EUR Source
Annual consolidated revenue for 2025: about EUR 460.6M, using the latest reported figures. The previous period, 2024, was about EUR 452.1M.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
59084000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 452.09 million
–
Current period
EUR 460.56 million
–
460560000 − 452092000 = 8468000 EUR
452092000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source460560000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 7.87 million
–
Current period
−EUR 9.96 million
–
-9955000 − 7868000 = -17823000 EUR
7868000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-9955000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 25.13 million
–
Current period
EUR 26.67 million
–
26668000 − 25132000 = 1536000 EUR
25132000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source26668000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11.55 million
–
Current period
EUR 8.49 million
–
8492000 − 11545000 = -3053000 EUR
11545000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source8492000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 541293000 | 531366000 Derived | 9927000 | -2192000 Derived | 12119000 | 38711000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 548574000 | 521253000 Derived | 27321000 | 10713000 Derived | 16608000 | 24368000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 473204000 | 451681000 Derived | 21523000 | 11748000 Derived | 9775000 | 14552000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 452092000 | 447420000 Derived | 4672000 | -3196000 Derived | 7868000 | 13587000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 460560000 | 460587000 Derived | -27000 | 9928000 Derived | -9955000 | 18176000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 541293000 |
|
| 2022 | Revenue | 548574000 |
|
| 2023 | Revenue | 473204000 |
|
| 2024 | Revenue | 452092000 |
|
| 2025 | Revenue | 460560000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 1.3% |
|
| 2023 | Year over year | -13.7% |
|
| 2024 | Year over year | -4.5% |
|
| 2025 | Year over year | 1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 1.8% |
|
| 2022 | Operating margin | 5% |
|
| 2023 | Operating margin | 4.5% |
|
| 2024 | Operating margin | 1% |
|
| 2025 | Operating margin | -0% |
|
| 2021 | Net margin | 2.2% |
|
| 2022 | Net margin | 3% |
|
| 2023 | Net margin | 2.1% |
|
| 2024 | Net margin | 1.7% |
|
| 2025 | Net margin | -2.2% |
|
| 2021 | Free cash flow margin | 7.2% |
|
| 2022 | Free cash flow margin | 4.4% |
|
| 2023 | Free cash flow margin | 3.1% |
|
| 2024 | Free cash flow margin | 3% |
|
| 2025 | Free cash flow margin | 3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 52505000 |
|
| 2022 | Operating cash flow | 42743000 |
|
| 2023 | Operating cash flow | 26645000 |
|
| 2024 | Operating cash flow | 25132000 |
|
| 2025 | Operating cash flow | 26668000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 38711000 |
|
| 2022 | Free cash flow | 24368000 |
|
| 2023 | Free cash flow | 14552000 |
|
| 2024 | Free cash flow | 13587000 |
|
| 2025 | Free cash flow | 18176000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 1.17× |
|
| 2022 | Current assets / current liabilities | 1.08× |
|
| 2023 | Current assets / current liabilities | 1.02× |
|
| 2024 | Current assets / current liabilities | 0.95× |
|
| 2025 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | EUR 12.12 million Exact valueExact value: 12119000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 52.51 million Exact valueExact value: 52505000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.79 million Exact valueExact value: 13794000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 38.71 million Calculation and evidence52505000 − 13794000 EUR Exact free cash flow: 38711000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 16.61 million Exact valueExact value: 16608000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 42.74 million Exact valueExact value: 42743000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.38 million Exact valueExact value: 18375000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 24.37 million Calculation and evidence42743000 − 18375000 EUR Exact free cash flow: 24368000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 9.78 million Exact valueExact value: 9775000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 26.65 million Exact valueExact value: 26645000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 12.09 million Exact valueExact value: 12093000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.55 million Calculation and evidence26645000 − 12093000 EUR Exact free cash flow: 14552000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 7.87 million Exact valueExact value: 7868000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 25.13 million Exact valueExact value: 25132000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.55 million Exact valueExact value: 11545000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.59 million Calculation and evidence25132000 − 11545000 EUR Exact free cash flow: 13587000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −EUR 9.96 million Exact valueExact value: -9955000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 26.67 million Exact valueExact value: 26668000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 8.49 million Exact valueExact value: 8492000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.18 million Calculation and evidence26668000 − 8492000 EUR Exact free cash flow: 18176000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 428 latest values · 428 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 815600F231566A38BC43, esef:815600F231566A38BC43