Revenue
875 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 874957000 EUR Source
Annual consolidated revenue for 2025: about EUR 875M, using the latest reported figures. The previous period, 2024, was about EUR 862.6M.
109067000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-09.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 862.61 million
–
Current period
EUR 874.96 million
–
874957000 − 862613000 = 12344000 EUR
862613000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source874957000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 83.38 million
–
Current period
EUR 82.34 million
–
82338000 − 83376000 = -1038000 EUR
83376000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source82338000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 110.72 million
–
Current period
EUR 117.51 million
–
117506000 − 110721000 = 6785000 EUR
110721000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source117506000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 59.19 million
–
Current period
EUR 66.11 million
–
66108000 − 59188000 = 6920000 EUR
59188000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source66108000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 615878000 | 528285000 Derived | 87593000 | 20897000 Derived | 66696000 | -39425000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 852826000 | 727017000 Derived | 125809000 | 36245000 Derived | 89564000 | 74859000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 856411000 | 719493000 Derived | 136918000 | -93132000 Derived | 230050000 | 59250000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 862613000 | 746057000 Derived | 116556000 | 33180000 Derived | 83376000 | 51533000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 874957000 | 746135000 Derived | 128822000 | 46484000 Derived | 82338000 | 51398000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 615878000 |
|
| 2022 | Revenue | 852826000 |
|
| 2023 | Revenue | 856411000 |
|
| 2024 | Revenue | 862613000 |
|
| 2025 | Revenue | 874957000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 38.5% |
|
| 2023 | Year over year | 0.4% |
|
| 2024 | Year over year | 0.7% |
|
| 2025 | Year over year | 1.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 14.2% |
|
| 2022 | Operating margin | 14.8% |
|
| 2023 | Operating margin | 16% |
|
| 2024 | Operating margin | 13.5% |
|
| 2025 | Operating margin | 14.7% |
|
| 2021 | Net margin | 10.8% |
|
| 2022 | Net margin | 10.5% |
|
| 2023 | Net margin | 26.9% |
|
| 2024 | Net margin | 9.7% |
|
| 2025 | Net margin | 9.4% |
|
| 2021 | Free cash flow margin | -6.4% |
|
| 2022 | Free cash flow margin | 8.8% |
|
| 2023 | Free cash flow margin | 6.9% |
|
| 2024 | Free cash flow margin | 6% |
|
| 2025 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -15519000 |
|
| 2022 | Operating cash flow | 112975000 |
|
| 2023 | Operating cash flow | 140250000 |
|
| 2024 | Operating cash flow | 110721000 |
|
| 2025 | Operating cash flow | 117506000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -39425000 |
|
| 2022 | Free cash flow | 74859000 |
|
| 2023 | Free cash flow | 59250000 |
|
| 2024 | Free cash flow | 51533000 |
|
| 2025 | Free cash flow | 51398000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 1.11× |
|
| 2022 | Current assets / current liabilities | 3.44× |
|
| 2023 | Current assets / current liabilities | 2.81× |
|
| 2024 | Current assets / current liabilities | 2.58× |
|
| 2025 | Current assets / current liabilities | 2.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | EUR 66.7 million Exact valueExact value: 66696000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 15.52 million Exact valueExact value: -15519000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 23.91 million Exact valueExact value: 23906000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 39.43 million Calculation and evidence-15519000 − 23906000 EUR Exact free cash flow: -39425000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 89.56 million Exact valueExact value: 89564000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 112.98 million Exact valueExact value: 112975000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 38.12 million Exact valueExact value: 38116000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 74.86 million Calculation and evidence112975000 − 38116000 EUR Exact free cash flow: 74859000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 230.05 million Exact valueExact value: 230050000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 140.25 million Exact valueExact value: 140250000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 81 million Exact valueExact value: 81000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 59.25 million Calculation and evidence140250000 − 81000000 EUR Exact free cash flow: 59250000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 83.38 million Exact valueExact value: 83376000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 110.72 million Exact valueExact value: 110721000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 59.19 million Exact valueExact value: 59188000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 51.53 million Calculation and evidence110721000 − 59188000 EUR Exact free cash flow: 51533000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 82.34 million Exact valueExact value: 82338000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 117.51 million Exact valueExact value: 117506000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 66.11 million Exact valueExact value: 66108000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 51.4 million Calculation and evidence117506000 − 66108000 EUR Exact free cash flow: 51398000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 364 latest values · 364 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 815600CD933CB2F89862, esef:815600CD933CB2F89862