Revenue
3.62 billion EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 3616200000 EUR Source
Annual consolidated revenue for 2024: about EUR 3.616B, using the latest reported figures. The previous period, 2023, was about EUR 3.123B.
2311500000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-07.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 3.12 billion
–
Current period
EUR 3.62 billion
–
3616200000 − 3122800000 = 493400000 EUR
3122800000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3616200000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 885.4 million
–
Current period
EUR 1.06 billion
–
1061900000 − 885400000 = 176500000 EUR
885400000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1061900000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.08 billion
–
Current period
EUR 1.47 billion
–
1468700000 − 1084900000 = 383800000 EUR
1084900000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1468700000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 2.05 billion
–
Current period
EUR 2.36 billion
–
2357900000 − 2048800000 = 309100000 EUR
2048800000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2357900000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 2377500000 | 1200900000 Derived | 1176600000 | 391100000 Derived | 785500000 | -245200000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2534500000 | 1334100000 Derived | 1200400000 | 411000000 Derived | 789400000 | -511900000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2898100000 | 1564600000 Derived | 1333500000 | 476500000 Derived | 857000000 | 831400000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3122800000 | 1760500000 Derived | 1362300000 | 476900000 Derived | 885400000 | -963900000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 3616200000 | 1938800000 Derived | 1677400000 | 615500000 Derived | 1061900000 | -889200000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 2377500000 |
|
| 2021 | Revenue | 2534500000 |
|
| 2022 | Revenue | 2898100000 |
|
| 2023 | Revenue | 3122800000 |
|
| 2024 | Revenue | 3616200000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 6.6% |
|
| 2022 | Year over year | 14.3% |
|
| 2023 | Year over year | 7.8% |
|
| 2024 | Year over year | 15.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 49.5% |
|
| 2021 | Operating margin | 47.4% |
|
| 2022 | Operating margin | 46% |
|
| 2023 | Operating margin | 43.6% |
|
| 2024 | Operating margin | 46.4% |
|
| 2020 | Net margin | 33% |
|
| 2021 | Net margin | 31.1% |
|
| 2022 | Net margin | 29.6% |
|
| 2023 | Net margin | 28.4% |
|
| 2024 | Net margin | 29.4% |
|
| 2020 | Free cash flow margin | -10.3% |
|
| 2021 | Free cash flow margin | -20.2% |
|
| 2022 | Free cash flow margin | 28.7% |
|
| 2023 | Free cash flow margin | -30.9% |
|
| 2024 | Free cash flow margin | -24.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 941400000 |
|
| 2021 | Operating cash flow | 832300000 |
|
| 2022 | Operating cash flow | 2323700000 |
|
| 2023 | Operating cash flow | 1084900000 |
|
| 2024 | Operating cash flow | 1468700000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -245200000 |
|
| 2021 | Free cash flow | -511900000 |
|
| 2022 | Free cash flow | 831400000 |
|
| 2023 | Free cash flow | -963900000 |
|
| 2024 | Free cash flow | -889200000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported |
|
| 2021-12-31 | Current assets / current liabilities | Not reported |
|
| 2022-12-31 | Current assets / current liabilities | Not reported |
|
| 2023-12-31 | Current assets / current liabilities | Not reported |
|
| 2024-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 785.5 million Exact valueExact value: 785500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 941.4 million Exact valueExact value: 941400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.19 billion Exact valueExact value: 1186600000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 245.2 million Calculation and evidence941400000 − 1186600000 EUR Exact free cash flow: -245200000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 789.4 million Exact valueExact value: 789400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 832.3 million Exact valueExact value: 832300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.34 billion Exact valueExact value: 1344200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 511.9 million Calculation and evidence832300000 − 1344200000 EUR Exact free cash flow: -511900000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 857 million Exact valueExact value: 857000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.32 billion Exact valueExact value: 2323700000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.49 billion Exact valueExact value: 1492300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 831.4 million Calculation and evidence2323700000 − 1492300000 EUR Exact free cash flow: 831400000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 885.4 million Exact valueExact value: 885400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.08 billion Exact valueExact value: 1084900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.05 billion Exact valueExact value: 2048800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 963.9 million Calculation and evidence1084900000 − 2048800000 EUR Exact free cash flow: -963900000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 1.06 billion Exact valueExact value: 1061900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.47 billion Exact valueExact value: 1468700000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.36 billion Exact valueExact value: 2357900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 889.2 million Calculation and evidence1468700000 − 2357900000 EUR Exact free cash flow: -889200000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 428 latest values · 428 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 8156009E94ED54DE7C31, esef:8156009E94ED54DE7C31