Revenue
2.65 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 2648500 EUR Source
Annual consolidated revenue for 2025: about EUR 2.649M, using the latest reported figures. The previous period, 2024, was about EUR 1.091M.
4392820 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 1.09 million
–
Current period
EUR 2.65 million
–
2648500 − 1090564 = 1557936 EUR
1090564 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2648500 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 38.23 million
–
Current period
EUR 73.13 million
–
73132919 − 38228267 = 34904652 EUR
38228267 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source73132919 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 17.98 million
–
Current period
−EUR 21.49 million
–
-21492000 − -17978000 = -3514000 EUR
-17978000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-21492000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 1467975 | 36856705 Derived | -35388730 | -120657249 Derived | 85268519 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1090564 | 24368914 Derived | -23278350 | -61506617 Derived | 38228267 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 2648500 | 31236150 Derived | -28587650 | -101720569 Derived | 73132919 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 1467975 |
|
| 2024 | Revenue | 1090564 |
|
| 2025 | Revenue | 2648500 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | -25.7% |
|
| 2025 | Year over year | 142.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | -2,410.7% |
|
| 2024 | Operating margin | -2,134.5% |
|
| 2025 | Operating margin | -1,079.4% |
|
| 2023 | Net margin | 5,808.6% |
|
| 2024 | Net margin | 3,505.4% |
|
| 2025 | Net margin | 2,761.3% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -15535000 |
|
| 2024 | Operating cash flow | -17978000 |
|
| 2025 | Operating cash flow | -21492000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Liabilities / assets | 24.9% |
|
| 2024 | Liabilities / assets | 24.7% |
|
| 2025 | Liabilities / assets | 27.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Current assets / current liabilities | 0.1× |
|
| 2024 | Current assets / current liabilities | 0.25× |
|
| 2025 | Current assets / current liabilities | 0.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | EUR 85.27 million Exact valueExact value: 85268519 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 15.54 million Exact valueExact value: -15535000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | EUR 38.23 million Exact valueExact value: 38228267 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 17.98 million Exact valueExact value: -17978000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | EUR 73.13 million Exact valueExact value: 73132919 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 21.49 million Exact valueExact value: -21492000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 215 latest values · 215 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 81560017CF8066680595, esef:81560017CF8066680595