Revenue
72.4 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 72388000 EUR Source
Annual consolidated revenue for 2025: about EUR 72.39M, using the latest reported figures. The previous period, 2024, was about EUR 71.56M.
18898000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-18.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 71.56 million
–
Current period
EUR 72.39 million
–
72388000 − 71560000 = 828000 EUR
71560000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source72388000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 8.32 million
–
Current period
EUR 10.2 million
–
10202000 − 8315000 = 1887000 EUR
8315000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source10202000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11.18 million
–
Current period
EUR 14.79 million
–
14790000 − 11180000 = 3610000 EUR
11180000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source14790000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 52821000 | 34192000 Derived | 18629000 | 5055000 Derived | 13574000 | 6983000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 64221000 | 40537000 Derived | 23684000 | 5411000 Derived | 18273000 | 3992000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 71591000 | 53280000 Derived | 18311000 | 6743000 Derived | 11568000 | -4754000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 78385000 | 54540000 Derived | 23845000 | 12694000 Derived | 11151000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 71560000 | 47747000 Derived | 23813000 | 15498000 Derived | 8315000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 72388000 | 46829000 Derived | 25559000 | 15357000 Derived | 10202000 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 52821000 |
|
| 2021 | Revenue | 64221000 |
|
| 2022 | Revenue | 71591000 |
|
| 2023 | Revenue | 78385000 |
|
| 2024 | Revenue | 71560000 |
|
| 2025 | Revenue | 72388000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 21.6% |
|
| 2022 | Year over year | 11.5% |
|
| 2023 | Year over year | 9.5% |
|
| 2024 | Year over year | -8.7% |
|
| 2025 | Year over year | 1.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 35.3% |
|
| 2021 | Operating margin | 36.9% |
|
| 2022 | Operating margin | 25.6% |
|
| 2023 | Operating margin | 30.4% |
|
| 2024 | Operating margin | 33.3% |
|
| 2025 | Operating margin | 35.3% |
|
| 2020 | Net margin | 25.7% |
|
| 2021 | Net margin | 28.5% |
|
| 2022 | Net margin | 16.2% |
|
| 2023 | Net margin | 14.2% |
|
| 2024 | Net margin | 11.6% |
|
| 2025 | Net margin | 14.1% |
|
| 2020 | Free cash flow margin | 13.2% |
|
| 2021 | Free cash flow margin | 6.2% |
|
| 2022 | Free cash flow margin | -6.6% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 10610000 |
|
| 2021 | Operating cash flow | 9869000 |
|
| 2022 | Operating cash flow | 6030000 |
|
| 2023 | Operating cash flow | 6221000 |
|
| 2024 | Operating cash flow | 11180000 |
|
| 2025 | Operating cash flow | 14790000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 6983000 |
|
| 2021 | Free cash flow | 3992000 |
|
| 2022 | Free cash flow | -4754000 |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.62× |
|
| 2021 | Current assets / current liabilities | 7.33× |
|
| 2022 | Current assets / current liabilities | 4.25× |
|
| 2023 | Current assets / current liabilities | 5.43× |
|
| 2024 | Current assets / current liabilities | 4.91× |
|
| 2025 | Current assets / current liabilities | 4.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 13.57 million Exact valueExact value: 13574000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.61 million Exact valueExact value: 10610000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.63 million Capital expenditure here includes intangible assets. Exact valueExact value: 3627000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.98 million Capital expenditure here includes intangible assets. Calculation and evidence10610000 − 3627000 EUR Exact free cash flow: 6983000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 18.27 million Exact valueExact value: 18273000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.87 million Exact valueExact value: 9869000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.88 million Capital expenditure here includes intangible assets. Exact valueExact value: 5877000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.99 million Capital expenditure here includes intangible assets. Calculation and evidence9869000 − 5877000 EUR Exact free cash flow: 3992000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 11.57 million Exact valueExact value: 11568000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.03 million Exact valueExact value: 6030000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.78 million Capital expenditure here includes intangible assets. Exact valueExact value: 10784000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 4.75 million Capital expenditure here includes intangible assets. Calculation and evidence6030000 − 10784000 EUR Exact free cash flow: -4754000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 11.15 million Exact valueExact value: 11151000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.22 million Exact valueExact value: 6221000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | EUR 8.32 million Exact valueExact value: 8315000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.18 million Exact valueExact value: 11180000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | EUR 10.2 million Exact valueExact value: 10202000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.79 million Exact valueExact value: 14790000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 393 latest values · 393 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 743700MRPVYI7ASHCX38, esef:743700MRPVYI7ASHCX38