Revenue
1.01 billion EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 1010200000 EUR Source
Annual consolidated revenue for 2024: about EUR 1.01B, using the latest reported figures. The previous period, 2023, was about EUR 1.002B.
3000000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-04-29.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 1 billion
–
Current period
EUR 1.01 billion
–
1010200000 − 1002100000 = 8100000 EUR
1002100000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1010200000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 9.6 million
–
Current period
EUR 4.6 million
–
4600000 − 9600000 = -5000000 EUR
9600000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source4600000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 25.2 million
–
Current period
EUR 2.5 million
–
2500000 − 25200000 = -22700000 EUR
25200000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2500000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.2 million
–
Current period
EUR 2.9 million
–
2900000 − 1200000 = 1700000 EUR
1200000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2900000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 658500000 | 633200000 Derived | 25300000 | 6300000 Derived | 19000000 | 32300000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 724100000 | 692900000 Derived | 31200000 | 7900000 Derived | 23300000 | 9400000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 937400000 | 909400000 Derived | 28000000 | 8400000 Derived | 19600000 | 3000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 968700000 | 951700000 Derived | 17000000 | 6200000 Derived | 10800000 | 24200000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1002100000 | 986300000 Derived | 15800000 | 6200000 Derived | 9600000 | 24000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1010200000 | 1002300000 Derived | 7900000 | 3300000 Derived | 4600000 | -400000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 658500000 |
|
| 2020 | Revenue | 724100000 |
|
| 2021 | Revenue | 937400000 |
|
| 2022 | Revenue | 968700000 |
|
| 2023 | Revenue | 1002100000 |
|
| 2024 | Revenue | 1010200000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 10% |
|
| 2021 | Year over year | 29.5% |
|
| 2022 | Year over year | 3.3% |
|
| 2023 | Year over year | 3.4% |
|
| 2024 | Year over year | 0.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 3.8% |
|
| 2020 | Operating margin | 4.3% |
|
| 2021 | Operating margin | 3% |
|
| 2022 | Operating margin | 1.8% |
|
| 2023 | Operating margin | 1.6% |
|
| 2024 | Operating margin | 0.8% |
|
| 2019 | Net margin | 2.9% |
|
| 2020 | Net margin | 3.2% |
|
| 2021 | Net margin | 2.1% |
|
| 2022 | Net margin | 1.1% |
|
| 2023 | Net margin | 1% |
|
| 2024 | Net margin | 0.5% |
|
| 2019 | Free cash flow margin | 4.9% |
|
| 2020 | Free cash flow margin | 1.3% |
|
| 2021 | Free cash flow margin | 0.3% |
|
| 2022 | Free cash flow margin | 2.5% |
|
| 2023 | Free cash flow margin | 2.4% |
|
| 2024 | Free cash flow margin | -0% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 33300000 |
|
| 2020 | Operating cash flow | 10200000 |
|
| 2021 | Operating cash flow | 7300000 |
|
| 2022 | Operating cash flow | 26100000 |
|
| 2023 | Operating cash flow | 25200000 |
|
| 2024 | Operating cash flow | 2500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 32300000 |
|
| 2020 | Free cash flow | 9400000 |
|
| 2021 | Free cash flow | 3000000 |
|
| 2022 | Free cash flow | 24200000 |
|
| 2023 | Free cash flow | 24000000 |
|
| 2024 | Free cash flow | -400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 55% |
|
| 2020 | Liabilities / assets | 50% |
|
| 2021 | Liabilities / assets | 52.9% |
|
| 2022 | Liabilities / assets | 47% |
|
| 2023 | Liabilities / assets | 48.2% |
|
| 2024 | Liabilities / assets | 52.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 2.64× |
|
| 2020 | Current assets / current liabilities | 2.95× |
|
| 2021 | Current assets / current liabilities | 2.2× |
|
| 2022 | Current assets / current liabilities | 2.79× |
|
| 2023 | Current assets / current liabilities | 2.53× |
|
| 2024 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | EUR 19 million Exact valueExact value: 19000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 33.3 million Exact valueExact value: 33300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1 million Exact valueExact value: 1000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 32.3 million Calculation and evidence33300000 − 1000000 EUR Exact free cash flow: 32300000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | EUR 23.3 million Exact valueExact value: 23300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.2 million Exact valueExact value: 10200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 800,000 Exact valueExact value: 800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.4 million Calculation and evidence10200000 − 800000 EUR Exact free cash flow: 9400000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 19.6 million Exact valueExact value: 19600000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.3 million Exact valueExact value: 7300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.3 million Exact valueExact value: 4300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3 million Calculation and evidence7300000 − 4300000 EUR Exact free cash flow: 3000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 10.8 million Exact valueExact value: 10800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 26.1 million Exact valueExact value: 26100000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.9 million Exact valueExact value: 1900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 24.2 million Calculation and evidence26100000 − 1900000 EUR Exact free cash flow: 24200000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 9.6 million Exact valueExact value: 9600000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 25.2 million Exact valueExact value: 25200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.2 million Exact valueExact value: 1200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 24 million Calculation and evidence25200000 − 1200000 EUR Exact free cash flow: 24000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 4.6 million Exact valueExact value: 4600000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.5 million Exact valueExact value: 2500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.9 million Exact valueExact value: 2900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 400,000 Calculation and evidence2500000 − 2900000 EUR Exact free cash flow: -400000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 349 latest values · 349 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 743700KCVYIYNLPZYN56, esef:743700KCVYIYNLPZYN56