Revenue
270 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 270204000 EUR Source
Annual consolidated revenue for 2024: about EUR 270.2M, using the latest reported figures. The previous period, 2023, was about EUR 282.7M.
9147000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-03-18.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 282.75 million
–
Current period
EUR 270.2 million
–
270204000 − 282748000 = -12544000 EUR
282748000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source270204000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 15.69 million
–
Current period
EUR 18.22 million
–
18218000 − 15693000 = 2525000 EUR
15693000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source18218000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 4.74 million
–
Current period
EUR 37.53 million
–
37532000 − 4735000 = 32797000 EUR
4735000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source37532000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 11.57 million
–
Current period
EUR 6.11 million
–
6106000 − 11565000 = -5459000 EUR
11565000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source6106000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 217550000 | 214208000 Derived | 3342000 | 2041000 Derived | 1301000 | 19314000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 257297000 | 235270000 Derived | 22027000 | 6909000 Derived | 15118000 | 27929000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 282748000 | 260722000 Derived | 22026000 | 6333000 Derived | 15693000 | -6830000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 270204000 | 244950000 Derived | 25254000 | 7036000 Derived | 18218000 | 31426000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 217550000 |
|
| 2021 | Revenue | 257297000 |
|
| 2023 | Revenue | 282748000 |
|
| 2024 | Revenue | 270204000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 18.3% |
|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | -4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 1.5% |
|
| 2021 | Operating margin | 8.6% |
|
| 2023 | Operating margin | 7.8% |
|
| 2024 | Operating margin | 9.3% |
|
| 2020 | Net margin | 0.6% |
|
| 2021 | Net margin | 5.9% |
|
| 2023 | Net margin | 5.6% |
|
| 2024 | Net margin | 6.7% |
|
| 2020 | Free cash flow margin | 8.9% |
|
| 2021 | Free cash flow margin | 10.9% |
|
| 2023 | Free cash flow margin | -2.4% |
|
| 2024 | Free cash flow margin | 11.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 22946000 |
|
| 2021 | Operating cash flow | 33664000 |
|
| 2023 | Operating cash flow | 4735000 |
|
| 2024 | Operating cash flow | 37532000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 19314000 |
|
| 2021 | Free cash flow | 27929000 |
|
| 2023 | Free cash flow | -6830000 |
|
| 2024 | Free cash flow | 31426000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported |
|
| 2021-12-31 | Current assets / current liabilities | Not reported |
|
| 2023 | Current assets / current liabilities | 1.1× |
|
| 2024 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 1.3 million Exact valueExact value: 1301000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 22.95 million Exact valueExact value: 22946000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.63 million Exact valueExact value: 3632000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 19.31 million Calculation and evidence22946000 − 3632000 EUR Exact free cash flow: 19314000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 15.12 million Exact valueExact value: 15118000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 33.66 million Exact valueExact value: 33664000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.74 million Exact valueExact value: 5735000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 27.93 million Calculation and evidence33664000 − 5735000 EUR Exact free cash flow: 27929000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 15.69 million Exact valueExact value: 15693000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.74 million Exact valueExact value: 4735000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 11.57 million Exact valueExact value: 11565000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 6.83 million Calculation and evidence4735000 − 11565000 EUR Exact free cash flow: -6830000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 18.22 million Exact valueExact value: 18218000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 37.53 million Exact valueExact value: 37532000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.11 million Exact valueExact value: 6106000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 31.43 million Calculation and evidence37532000 − 6106000 EUR Exact free cash flow: 31426000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 240 latest values · 240 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 724500V8D4IPLZ5TWT46, esef:724500V8D4IPLZ5TWT46