Hydratec Industries N.V.

ESEF

Annual consolidated revenue for 2024: about EUR 270.2M, using the latest reported figures. The previous period, 2023, was about EUR 282.7M.

Watchlist

Latest fiscal year

Revenue

270 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

9.35%

2024 · %

Exact inputs and evidence
  • Operating Income: 25254000 EUR Source
  • Revenue: 270204000 EUR Source

Operating cash flow

37.5 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 37532000 EUR Source

Free cash flow

31.4 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 37532000 EUR Source
  • Capital Expenditure: 6106000 EUR Source
Cash and cash equivalents
9.15 million EUR Source
Exact value

9147000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-03-18.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2024-12-31
  • Operating income: 4 of 11 periods available· newest 2024-12-31
  • Net income: 4 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-12-31
  • Total assets: 4 of 11 periods available· newest 2024-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2024-12-31
  • Current liabilities: 4 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.4%

    Prior period

    EUR 282.75 million

    –

    Current period

    EUR 270.2 million

    –

    Exact inputs and evidence

    270204000 − 282748000 = -12544000 EUR

    282748000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    270204000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +16.1%

    Prior period

    EUR 15.69 million

    –

    Current period

    EUR 18.22 million

    –

    Exact inputs and evidence

    18218000 − 15693000 = 2525000 EUR

    15693000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    18218000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +692.7%

    Prior period

    EUR 4.74 million

    –

    Current period

    EUR 37.53 million

    –

    Exact inputs and evidence

    37532000 − 4735000 = 32797000 EUR

    4735000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    37532000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.2%

    Prior period

    EUR 11.57 million

    –

    Current period

    EUR 6.11 million

    –

    Exact inputs and evidence

    6106000 − 11565000 = -5459000 EUR

    11565000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    6106000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 270.2 million 100% of revenue
  • Operating costs Derived EUR 244.95 million 91% of revenue
  • Operating income EUR 25.25 million 9.3% of revenue
  • Tax, interest and other Derived EUR 7.04 million 2.6% of revenue
  • Net income EUR 18.22 million 6.7% of revenue

Cash

  • Operating cash flow EUR 37.53 million 14% of revenue
  • Capital expenditure EUR 6.11 million 2.3% of revenue
  • Free cash flow Derived EUR 31.43 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 98%
  • 2021 91%
  • 2023 92%
  • 2024 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31217550000 214208000 Derived 3342000 2041000 Derived 1301000 19314000 Derived
Source
2021 2021-01-01 – 2021-12-31257297000 235270000 Derived 22027000 6909000 Derived 15118000 27929000 Derived
Source
2023 2023-01-01 – 2023-12-31282748000 260722000 Derived 22026000 6333000 Derived 15693000 -6830000 Derived
Source
2024 2024-01-01 – 2024-12-31270204000 244950000 Derived 25254000 7036000 Derived 18218000 31426000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 270.2M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.305.4M229.0M152.7M76.3M0.02020202120232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue217550000
2021Revenue257297000
2023Revenue282748000
2024Revenue270204000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.4% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1%13.5%6.9%0.3%-6.3%2020202120232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year18.3%
2023Year over yearNo prior comparable period
2024Year over year-4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.3% 2024
Net margin 6.7% 2024
Free cash flow margin 11.6% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%8.7%4.6%0.5%-3.5%2020202120232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin1.5%
2021Operating margin8.6%
2023Operating margin7.8%
2024Operating margin9.3%
2020Net margin0.6%
2021Net margin5.9%
2023Net margin5.6%
2024Net margin6.7%
2020Free cash flow margin8.9%
2021Free cash flow margin10.9%
2023Free cash flow margin-2.4%
2024Free cash flow margin11.6%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 37.5M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.5M30.4M20.3M10.1M0.02020202120232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow22946000
2021Operating cash flow33664000
2023Operating cash flow4735000
2024Operating cash flow37532000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 31.4M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.5M23.4M12.3M1.2M-9.9M2020202120232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow19314000
2021Free cash flow27929000
2023Free cash flow-6830000
2024Free cash flow31426000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.89×0.59×0.30×0.00×2020-12-312021-12-3120232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reported
2021-12-31Current assets / current liabilitiesNot reported
2023Current assets / current liabilities1.1×
2024Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 1.3 million
Exact value

Exact value: 1301000 EUR

2020-01-01 – 2020-12-31: 1301000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 22.95 million
Exact value

Exact value: 22946000 EUR

2020-01-01 – 2020-12-31: 22946000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.63 million
Exact value

Exact value: 3632000 EUR

2020-01-01 – 2020-12-31: 3632000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 19.31 million
Calculation and evidence

22946000 − 3632000 EUR

Exact free cash flow: 19314000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
EUR 15.12 million
Exact value

Exact value: 15118000 EUR

2021-01-01 – 2021-12-31: 15118000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 33.66 million
Exact value

Exact value: 33664000 EUR

2021-01-01 – 2021-12-31: 33664000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.74 million
Exact value

Exact value: 5735000 EUR

2021-01-01 – 2021-12-31: 5735000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 27.93 million
Calculation and evidence

33664000 − 5735000 EUR

Exact free cash flow: 27929000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
EUR 15.69 million
Exact value

Exact value: 15693000 EUR

2023-01-01 – 2023-12-31: 15693000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.74 million
Exact value

Exact value: 4735000 EUR

2023-01-01 – 2023-12-31: 4735000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 11.57 million
Exact value

Exact value: 11565000 EUR

2023-01-01 – 2023-12-31: 11565000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 6.83 million
Calculation and evidence

4735000 − 11565000 EUR

Exact free cash flow: -6830000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
EUR 18.22 million
Exact value

Exact value: 18218000 EUR

2024-01-01 – 2024-12-31: 18218000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 37.53 million
Exact value

Exact value: 37532000 EUR

2024-01-01 – 2024-12-31: 37532000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.11 million
Exact value

Exact value: 6106000 EUR

2024-01-01 – 2024-12-31: 6106000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 31.43 million
Calculation and evidence

37532000 − 6106000 EUR

Exact free cash flow: 31426000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 240 latest values · 240 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 724500V8D4IPLZ5TWT46, esef:724500V8D4IPLZ5TWT46