Revenue
429 million EUR
2022 · EUR
Exact inputs and evidence
- Revenue: 429416000 EUR Source
2 filing records in this dataset, filed from 2022-03-16 to 2023-02-21. Reported financial figures are available; chart coverage varies by period.
37205000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-02-21.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 394.47 million
–
Current period
EUR 429.42 million
–
429416000 − 394471000 = 34945000 EUR
394471000 EUR · 2021-01-01 – 2021-12-31
Inspect prior input Prior source429416000 EUR · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 24.6 million
–
Current period
EUR 23.9 million
–
23895000 − 24598000 = -703000 EUR
24598000 EUR · 2021-01-01 – 2021-12-31
Inspect prior input Prior source23895000 EUR · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 42.4 million
–
Current period
EUR 42.97 million
–
42973000 − 42397000 = 576000 EUR
42397000 EUR · 2021-01-01 – 2021-12-31
Inspect prior input Prior source42973000 EUR · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 4.92 million
–
Current period
EUR 4.01 million
–
4006000 − 4918000 = -912000 EUR
4918000 EUR · 2021-01-01 – 2021-12-31
Inspect prior input Prior source4006000 EUR · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 369233000 | 338001000 Derived | 31232000 | 8942000 Derived | 22290000 | 40217000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 394471000 | 358721000 Derived | 35750000 | 11152000 Derived | 24598000 | 37479000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 429416000 | 394060000 Derived | 35356000 | 11461000 Derived | 23895000 | 38967000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 369233000 |
|
| 2021 | Revenue | 394471000 |
|
| 2022 | Revenue | 429416000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 6.8% |
|
| 2022 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 8.5% |
|
| 2021 | Operating margin | 9.1% |
|
| 2022 | Operating margin | 8.2% |
|
| 2020 | Net margin | 6% |
|
| 2021 | Net margin | 6.2% |
|
| 2022 | Net margin | 5.6% |
|
| 2020 | Free cash flow margin | 10.9% |
|
| 2021 | Free cash flow margin | 9.5% |
|
| 2022 | Free cash flow margin | 9.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 42568000 |
|
| 2021 | Operating cash flow | 42397000 |
|
| 2022 | Operating cash flow | 42973000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 40217000 |
|
| 2021 | Free cash flow | 37479000 |
|
| 2022 | Free cash flow | 38967000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 37.8% |
|
| 2021 | Liabilities / assets | 38.9% |
|
| 2022 | Liabilities / assets | 41.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.31× |
|
| 2021 | Current assets / current liabilities | 1.28× |
|
| 2022 | Current assets / current liabilities | 1.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 22.29 million Exact valueExact value: 22290000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 42.57 million Exact valueExact value: 42568000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.35 million Exact valueExact value: 2351000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 40.22 million Calculation and evidence42568000 − 2351000 EUR Exact free cash flow: 40217000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 24.6 million Exact valueExact value: 24598000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 42.4 million Exact valueExact value: 42397000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.92 million Exact valueExact value: 4918000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 37.48 million Calculation and evidence42397000 − 4918000 EUR Exact free cash flow: 37479000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 23.9 million Exact valueExact value: 23895000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 42.97 million Exact valueExact value: 42973000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.01 million Exact valueExact value: 4006000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 38.97 million Calculation and evidence42973000 − 4006000 EUR Exact free cash flow: 38967000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 198 latest values · 198 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 724500MMGD8ICL21IZ39, esef:724500MMGD8ICL21IZ39