Ordina N.V.

ESEF

2 filing records in this dataset, filed from 2022-03-16 to 2023-02-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

429 million EUR

2022 · EUR

Exact inputs and evidence

Operating margin

8.23%

2022 · %

Exact inputs and evidence
  • Operating Income: 35356000 EUR Source
  • Revenue: 429416000 EUR Source

Operating cash flow

43 million EUR

2022 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 42973000 EUR Source

Free cash flow

39 million EUR

2022 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 42973000 EUR Source
  • Capital Expenditure: 4006000 EUR Source
Cash and cash equivalents
37.2 million EUR Source
Exact value

37205000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-02-21.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.9%

    Prior period

    EUR 394.47 million

    –

    Current period

    EUR 429.42 million

    –

    Exact inputs and evidence

    429416000 − 394471000 = 34945000 EUR

    394471000 EUR · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    429416000 EUR · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2.9%

    Prior period

    EUR 24.6 million

    –

    Current period

    EUR 23.9 million

    –

    Exact inputs and evidence

    23895000 − 24598000 = -703000 EUR

    24598000 EUR · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    23895000 EUR · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.4%

    Prior period

    EUR 42.4 million

    –

    Current period

    EUR 42.97 million

    –

    Exact inputs and evidence

    42973000 − 42397000 = 576000 EUR

    42397000 EUR · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    42973000 EUR · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.5%

    Prior period

    EUR 4.92 million

    –

    Current period

    EUR 4.01 million

    –

    Exact inputs and evidence

    4006000 − 4918000 = -912000 EUR

    4918000 EUR · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    4006000 EUR · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue EUR 429.42 million 100% of revenue
  • Operating costs Derived EUR 394.06 million 92% of revenue
  • Operating income EUR 35.36 million 8.2% of revenue
  • Tax, interest and other Derived EUR 11.46 million 2.7% of revenue
  • Net income EUR 23.9 million 5.6% of revenue

Cash

  • Operating cash flow EUR 42.97 million 10% of revenue
  • Capital expenditure EUR 4.01 million 0.9% of revenue
  • Free cash flow Derived EUR 38.97 million 9.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 92%
  • 2021 91%
  • 2022 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31369233000 338001000 Derived 31232000 8942000 Derived 22290000 40217000 Derived
Source
2021 2021-01-01 – 2021-12-31394471000 358721000 Derived 35750000 11152000 Derived 24598000 37479000 Derived
Source
2022 2022-01-01 – 2022-12-31429416000 394060000 Derived 35356000 11461000 Derived 23895000 38967000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 429.4M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.463.8M347.8M231.9M115.9M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue369233000
2021Revenue394471000
2022Revenue429416000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.9% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%7.2%4.8%2.4%0.0%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year6.8%
2022Year over year8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.2% 2022
Net margin 5.6% 2022
Free cash flow margin 9.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%8.8%5.9%2.9%0.0%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin8.5%
2021Operating margin9.1%
2022Operating margin8.2%
2020Net margin6%
2021Net margin6.2%
2022Net margin5.6%
2020Free cash flow margin10.9%
2021Free cash flow margin9.5%
2022Free cash flow margin9.1%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 43M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.4M34.8M23.2M11.6M0.0202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow42568000
2021Operating cash flow42397000
2022Operating cash flow42973000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 39M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.4M32.6M21.7M10.9M0.0202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow40217000
2021Free cash flow37479000
2022Free cash flow38967000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.2% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%33%22%11%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets37.8%
2021Liabilities / assets38.9%
2022Liabilities / assets41.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.41×1.06×0.71×0.35×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.31×
2021Current assets / current liabilities1.28×
2022Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 22.29 million
Exact value

Exact value: 22290000 EUR

2020-01-01 – 2020-12-31: 22290000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 42.57 million
Exact value

Exact value: 42568000 EUR

2020-01-01 – 2020-12-31: 42568000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.35 million
Exact value

Exact value: 2351000 EUR

2020-01-01 – 2020-12-31: 2351000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 40.22 million
Calculation and evidence

42568000 − 2351000 EUR

Exact free cash flow: 40217000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
EUR 24.6 million
Exact value

Exact value: 24598000 EUR

2021-01-01 – 2021-12-31: 24598000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 42.4 million
Exact value

Exact value: 42397000 EUR

2021-01-01 – 2021-12-31: 42397000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.92 million
Exact value

Exact value: 4918000 EUR

2021-01-01 – 2021-12-31: 4918000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 37.48 million
Calculation and evidence

42397000 − 4918000 EUR

Exact free cash flow: 37479000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
EUR 23.9 million
Exact value

Exact value: 23895000 EUR

2022-01-01 – 2022-12-31: 23895000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 42.97 million
Exact value

Exact value: 42973000 EUR

2022-01-01 – 2022-12-31: 42973000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.01 million
Exact value

Exact value: 4006000 EUR

2022-01-01 – 2022-12-31: 4006000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 38.97 million
Calculation and evidence

42973000 − 4006000 EUR

Exact free cash flow: 38967000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 198 latest values · 198 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 724500MMGD8ICL21IZ39, esef:724500MMGD8ICL21IZ39