Revenue
470 million USD
2021 · USD
Exact inputs and evidence
- Revenue: 470252000 USD Source
1 filing records in this dataset, filed from 2022-04-07 to 2022-04-07. Reported financial figures are available; chart coverage varies by period.
17703000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-04-07.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 487.27 million
–
Current period
USD 470.25 million
–
470252000 − 487267000 = -17015000 USD
487267000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source470252000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.06 million
–
Current period
USD 23.44 million
–
23442000 − 9062000 = 14380000 USD
9062000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source23442000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 75.27 million
–
Current period
USD 52.95 million
–
52946000 − 75272000 = -22326000 USD
75272000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source52946000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.88 million
–
Current period
USD 13.54 million
–
13539000 − 11880000 = 1659000 USD
11880000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source13539000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 487267000 | 447203000 Derived | 40064000 | 31002000 Derived | 9062000 | 63392000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 470252000 | 420232000 Derived | 50020000 | 26578000 Derived | 23442000 | 39407000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 487267000 |
|
| 2021 | Revenue | 470252000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -3.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 8.2% |
|
| 2021 | Operating margin | 10.6% |
|
| 2020 | Net margin | 1.9% |
|
| 2021 | Net margin | 5% |
|
| 2020 | Free cash flow margin | 13% |
|
| 2021 | Free cash flow margin | 8.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 75272000 |
|
| 2021 | Operating cash flow | 52946000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 63392000 |
|
| 2021 | Free cash flow | 39407000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 67% |
|
| 2021 | Liabilities / assets | 56.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.04× |
|
| 2021 | Current assets / current liabilities | 2.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | USD 9.06 million Exact valueExact value: 9062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.27 million Exact valueExact value: 75272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.88 million Exact valueExact value: 11880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.39 million Calculation and evidence75272000 − 11880000 USD Exact free cash flow: 63392000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 23.44 million Exact valueExact value: 23442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.95 million Exact valueExact value: 52946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.54 million Exact valueExact value: 13539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.41 million Calculation and evidence52946000 − 13539000 USD Exact free cash flow: 39407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 125 latest values · 125 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 724500MDYY5VBSAF5W50, esef:724500MDYY5VBSAF5W50