Core Laboratories N.V.

ESEF

1 filing records in this dataset, filed from 2022-04-07 to 2022-04-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

470 million USD

2021 · USD

Exact inputs and evidence

Operating margin

10.64%

2021 · %

Exact inputs and evidence
  • Operating Income: 50020000 USD Source
  • Revenue: 470252000 USD Source

Operating cash flow

52.9 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: 52946000 USD Source

Free cash flow

39.4 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: 52946000 USD Source
  • Capital Expenditure: 13539000 USD Source
Cash and cash equivalents
17.7 million USD Source
Exact value

17703000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-07.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 2 of 11 periods available· newest 2021-12-31
  • Net income: 2 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 487.27 million

    –

    Current period

    USD 470.25 million

    –

    Exact inputs and evidence

    470252000 − 487267000 = -17015000 USD

    487267000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    470252000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +158.7%

    Prior period

    USD 9.06 million

    –

    Current period

    USD 23.44 million

    –

    Exact inputs and evidence

    23442000 − 9062000 = 14380000 USD

    9062000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    23442000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -29.7%

    Prior period

    USD 75.27 million

    –

    Current period

    USD 52.95 million

    –

    Exact inputs and evidence

    52946000 − 75272000 = -22326000 USD

    75272000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    52946000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14%

    Prior period

    USD 11.88 million

    –

    Current period

    USD 13.54 million

    –

    Exact inputs and evidence

    13539000 − 11880000 = 1659000 USD

    11880000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    13539000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 470.25 million 100% of revenue
  • Operating costs Derived USD 420.23 million 89% of revenue
  • Operating income USD 50.02 million 11% of revenue
  • Tax, interest and other Derived USD 26.58 million 5.7% of revenue
  • Net income USD 23.44 million 5% of revenue

Cash

  • Operating cash flow USD 52.95 million 11% of revenue
  • Capital expenditure USD 13.54 million 2.9% of revenue
  • Free cash flow Derived USD 39.41 million 8.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 92%
  • 2021 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31487267000 447203000 Derived 40064000 31002000 Derived 9062000 63392000 Derived
Source
2021 2021-01-01 – 2021-12-31470252000 420232000 Derived 50020000 26578000 Derived 23442000 39407000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 470.3M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.526.2M394.7M263.1M131.6M0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue487267000
2021Revenue470252000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.3%-0.7%-1.7%-2.8%-3.8%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 2021
Net margin 5% 2021
Free cash flow margin 8.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%10.5%7.0%3.5%0.0%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin8.2%
2021Operating margin10.6%
2020Net margin1.9%
2021Net margin5%
2020Free cash flow margin13%
2021Free cash flow margin8.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 52.9M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.3M61.0M40.6M20.3M0.020202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow75272000
2021Operating cash flow52946000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39.4M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.5M51.3M34.2M17.1M0.020202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow63392000
2021Free cash flow39407000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.1% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets67%
2021Liabilities / assets56.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.27× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.45×1.84×1.23×0.61×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities2.04×
2021Current assets / current liabilities2.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
USD 9.06 million
Exact value

Exact value: 9062000 USD

2020-01-01 – 2020-12-31: 9062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.27 million
Exact value

Exact value: 75272000 USD

2020-01-01 – 2020-12-31: 75272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.88 million
Exact value

Exact value: 11880000 USD

2020-01-01 – 2020-12-31: 11880000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.39 million
Calculation and evidence

75272000 − 11880000 USD

Exact free cash flow: 63392000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 23.44 million
Exact value

Exact value: 23442000 USD

2021-01-01 – 2021-12-31: 23442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.95 million
Exact value

Exact value: 52946000 USD

2021-01-01 – 2021-12-31: 52946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.54 million
Exact value

Exact value: 13539000 USD

2021-01-01 – 2021-12-31: 13539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.41 million
Calculation and evidence

52946000 − 13539000 USD

Exact free cash flow: 39407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

1 filings · 125 latest values · 125 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 724500MDYY5VBSAF5W50, esef:724500MDYY5VBSAF5W50