Revenue
1.22 billion EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 1215200000 EUR Source
Annual consolidated revenue for 2024: about EUR 1.215B, using the latest reported figures. The previous period, 2023, was about EUR 1.047B.
115000000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 1.05 billion
–
Current period
EUR 1.22 billion
–
1215200000 − 1047200000 = 168000000 EUR
1047200000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1215200000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 490.4 million
–
Current period
EUR 581.8 million
–
581800000 − 490400000 = 91400000 EUR
490400000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source581800000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 322.3 million
–
Current period
EUR 328.2 million
–
328200000 − 322300000 = 5900000 EUR
322300000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source328200000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 376811000 | 494983000 Derived | -118172000 | Unavailable | Unavailable | -68396000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 340746000 | 485343000 Derived | -144597000 | Unavailable | Unavailable | -97641000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 794571000 | 739079000 Derived | 55492000 | Unavailable | Unavailable | 100795000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1047200000 | 956500000 Derived | 90700000 | Unavailable | Unavailable | 168100000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1215200000 | 1091600000 Derived | 123600000 | 115600000 Derived | 8000000 | 253600000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 376811000 |
|
| 2021 | Revenue | 340746000 |
|
| 2022 | Revenue | 794571000 |
|
| 2023 | Revenue | 1047200000 |
|
| 2024 | Revenue | 1215200000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -9.6% |
|
| 2022 | Year over year | 133.2% |
|
| 2023 | Year over year | 31.8% |
|
| 2024 | Year over year | 16% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -31.4% |
|
| 2021 | Operating margin | -42.4% |
|
| 2022 | Operating margin | 7% |
|
| 2023 | Operating margin | 8.7% |
|
| 2024 | Operating margin | 10.2% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024 | Net margin | 0.7% |
|
| 2020 | Free cash flow margin | -18.2% |
|
| 2021 | Free cash flow margin | -28.7% |
|
| 2022 | Free cash flow margin | 12.7% |
|
| 2023 | Free cash flow margin | 16.1% |
|
| 2024 | Free cash flow margin | 20.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 139407000 |
|
| 2021 | Operating cash flow | 74475000 |
|
| 2022 | Operating cash flow | 372644000 |
|
| 2023 | Operating cash flow | 490400000 |
|
| 2024 | Operating cash flow | 581800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -68396000 |
|
| 2021 | Free cash flow | -97641000 |
|
| 2022 | Free cash flow | 100795000 |
|
| 2023 | Free cash flow | 168100000 |
|
| 2024 | Free cash flow | 253600000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 86.4% |
|
| 2021 | Liabilities / assets | 83.9% |
|
| 2022 | Liabilities / assets | 85.8% |
|
| 2023 | Liabilities / assets | 87.5% |
|
| 2024 | Liabilities / assets | 88.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.31× |
|
| 2021 | Current assets / current liabilities | 0.34× |
|
| 2022 | Current assets / current liabilities | 0.32× |
|
| 2023 | Current assets / current liabilities | 0.32× |
|
| 2024 | Current assets / current liabilities | 0.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | EUR 139.41 million Exact valueExact value: 139407000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 207.8 million Exact valueExact value: 207803000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 68.4 million Calculation and evidence139407000 − 207803000 EUR Exact free cash flow: -68396000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | EUR 74.48 million Exact valueExact value: 74475000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 172.12 million Exact valueExact value: 172116000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 97.64 million Calculation and evidence74475000 − 172116000 EUR Exact free cash flow: -97641000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | EUR 372.64 million Exact valueExact value: 372644000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 271.85 million Exact valueExact value: 271849000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 100.8 million Calculation and evidence372644000 − 271849000 EUR Exact free cash flow: 100795000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | EUR 490.4 million Exact valueExact value: 490400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 322.3 million Exact valueExact value: 322300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 168.1 million Calculation and evidence490400000 − 322300000 EUR Exact free cash flow: 168100000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 8 million Exact valueExact value: 8000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 581.8 million Exact valueExact value: 581800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 328.2 million Exact valueExact value: 328200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 253.6 million Calculation and evidence581800000 − 328200000 EUR Exact free cash flow: 253600000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 394 latest values · 394 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 724500HUXGTQC07CAZ61, esef:724500HUXGTQC07CAZ61