Revenue
126 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 125709000 EUR Source
Annual consolidated revenue for 2025: about EUR 125.7M, using the latest reported figures. The previous period, 2024, was about EUR 124.3M.
4588000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-04.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 124.33 million
–
Current period
EUR 125.71 million
–
125709000 − 124331000 = 1378000 EUR
124331000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source125709000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 3.91 million
–
Current period
EUR 3.6 million
–
3599000 − 3910000 = -311000 EUR
3910000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3599000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 10.28 million
–
Current period
EUR 629,000
–
629000 − 10283000 = -9654000 EUR
10283000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source629000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.81 million
–
Current period
EUR 840,000
–
840000 − 1812000 = -972000 EUR
1812000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source840000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 87307000 | 83244000 Derived | 4063000 | 1031000 Derived | 3032000 | 15018000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 106424000 | 99962000 Derived | 6462000 | 2007000 Derived | 4455000 | 9305000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 117672000 | 110771000 Derived | 6901000 | 2173000 Derived | 4728000 | 4899000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 127230000 | 123157000 Derived | 4073000 | 3122000 Derived | 951000 | 9421000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 124331000 | 118774000 Derived | 5557000 | 1647000 Derived | 3910000 | 8471000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 125709000 | 120749000 Derived | 4960000 | 1361000 Derived | 3599000 | -211000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 87307000 |
|
| 2021 | Revenue | 106424000 |
|
| 2022 | Revenue | 117672000 |
|
| 2023 | Revenue | 127230000 |
|
| 2024 | Revenue | 124331000 |
|
| 2025 | Revenue | 125709000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 21.9% |
|
| 2022 | Year over year | 10.6% |
|
| 2023 | Year over year | 8.1% |
|
| 2024 | Year over year | -2.3% |
|
| 2025 | Year over year | 1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 4.7% |
|
| 2021 | Operating margin | 6.1% |
|
| 2022 | Operating margin | 5.9% |
|
| 2023 | Operating margin | 3.2% |
|
| 2024 | Operating margin | 4.5% |
|
| 2025 | Operating margin | 3.9% |
|
| 2020 | Net margin | 3.5% |
|
| 2021 | Net margin | 4.2% |
|
| 2022 | Net margin | 4% |
|
| 2023 | Net margin | 0.7% |
|
| 2024 | Net margin | 3.1% |
|
| 2025 | Net margin | 2.9% |
|
| 2020 | Free cash flow margin | 17.2% |
|
| 2021 | Free cash flow margin | 8.7% |
|
| 2022 | Free cash flow margin | 4.2% |
|
| 2023 | Free cash flow margin | 7.4% |
|
| 2024 | Free cash flow margin | 6.8% |
|
| 2025 | Free cash flow margin | -0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 15148000 |
|
| 2021 | Operating cash flow | 9542000 |
|
| 2022 | Operating cash flow | 5716000 |
|
| 2023 | Operating cash flow | 10690000 |
|
| 2024 | Operating cash flow | 10283000 |
|
| 2025 | Operating cash flow | 629000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 15018000 |
|
| 2021 | Free cash flow | 9305000 |
|
| 2022 | Free cash flow | 4899000 |
|
| 2023 | Free cash flow | 9421000 |
|
| 2024 | Free cash flow | 8471000 |
|
| 2025 | Free cash flow | -211000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.96× |
|
| 2021 | Current assets / current liabilities | 0.96× |
|
| 2022 | Current assets / current liabilities | 0.98× |
|
| 2023 | Current assets / current liabilities | 0.96× |
|
| 2024 | Current assets / current liabilities | 1.01× |
|
| 2025 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 3.03 million Exact valueExact value: 3032000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.15 million Exact valueExact value: 15148000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 130,000 Exact valueExact value: 130000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.02 million Calculation and evidence15148000 − 130000 EUR Exact free cash flow: 15018000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 4.46 million Exact valueExact value: 4455000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.54 million Exact valueExact value: 9542000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 237,000 Exact valueExact value: 237000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.31 million Calculation and evidence9542000 − 237000 EUR Exact free cash flow: 9305000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 4.73 million Exact valueExact value: 4728000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.72 million Exact valueExact value: 5716000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 817,000 Exact valueExact value: 817000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.9 million Calculation and evidence5716000 − 817000 EUR Exact free cash flow: 4899000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 951,000 Exact valueExact value: 951000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.69 million Exact valueExact value: 10690000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.27 million Exact valueExact value: 1269000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.42 million Calculation and evidence10690000 − 1269000 EUR Exact free cash flow: 9421000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 3.91 million Exact valueExact value: 3910000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.28 million Exact valueExact value: 10283000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.81 million Exact valueExact value: 1812000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 8.47 million Calculation and evidence10283000 − 1812000 EUR Exact free cash flow: 8471000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 3.6 million Exact valueExact value: 3599000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 629,000 Exact valueExact value: 629000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 840,000 Exact valueExact value: 840000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 211,000 Calculation and evidence629000 − 840000 EUR Exact free cash flow: -211000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 441 latest values · 441 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 724500BGF3XIKX9EST18, esef:724500BGF3XIKX9EST18