Ctac N.V.

ESEF

Annual consolidated revenue for 2025: about EUR 125.7M, using the latest reported figures. The previous period, 2024, was about EUR 124.3M.

Watchlist

Latest fiscal year

Revenue

126 million EUR

2025 · EUR

Exact inputs and evidence

Operating margin

3.95%

2025 · %

Exact inputs and evidence
  • Operating Income: 4960000 EUR Source
  • Revenue: 125709000 EUR Source

Operating cash flow

629 thousand EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 629000 EUR Source

Free cash flow

-211 thousand EUR

2025 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 629000 EUR Source
  • Capital Expenditure: 840000 EUR Source
Cash and cash equivalents
4.59 million EUR Source
Exact value

4588000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-03-04.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.1%

    Prior period

    EUR 124.33 million

    –

    Current period

    EUR 125.71 million

    –

    Exact inputs and evidence

    125709000 − 124331000 = 1378000 EUR

    124331000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    125709000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -8%

    Prior period

    EUR 3.91 million

    –

    Current period

    EUR 3.6 million

    –

    Exact inputs and evidence

    3599000 − 3910000 = -311000 EUR

    3910000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3599000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -93.9%

    Prior period

    EUR 10.28 million

    –

    Current period

    EUR 629,000

    –

    Exact inputs and evidence

    629000 − 10283000 = -9654000 EUR

    10283000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    629000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -53.6%

    Prior period

    EUR 1.81 million

    –

    Current period

    EUR 840,000

    –

    Exact inputs and evidence

    840000 − 1812000 = -972000 EUR

    1812000 EUR · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    840000 EUR · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue EUR 125.71 million 100% of revenue
  • Operating costs Derived EUR 120.75 million 96% of revenue
  • Operating income EUR 4.96 million 3.9% of revenue
  • Tax, interest and other Derived EUR 1.36 million 1.1% of revenue
  • Net income EUR 3.6 million 2.9% of revenue

Cash

  • Operating cash flow EUR 629,000 0.5% of revenue
  • Capital expenditure EUR 840,000 0.7% of revenue
  • Free cash flow Derived −EUR 211,000 −0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 95%
  • 2021 94%
  • 2022 94%
  • 2023 97%
  • 2024 96%
  • 2025 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3187307000 83244000 Derived 4063000 1031000 Derived 3032000 15018000 Derived
Source
2021 2021-01-01 – 2021-12-31106424000 99962000 Derived 6462000 2007000 Derived 4455000 9305000 Derived
Source
2022 2022-01-01 – 2022-12-31117672000 110771000 Derived 6901000 2173000 Derived 4728000 4899000 Derived
Source
2023 2023-01-01 – 2023-12-31127230000 123157000 Derived 4073000 3122000 Derived 951000 9421000 Derived
Source
2024 2024-01-01 – 2024-12-31124331000 118774000 Derived 5557000 1647000 Derived 3910000 8471000 Derived
Source
2025 2025-01-01 – 2025-12-31125709000 120749000 Derived 4960000 1361000 Derived 3599000 -211000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 125.7M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.4M103.1M68.7M34.4M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Revenue87307000
2021Revenue106424000
2022Revenue117672000
2023Revenue127230000
2024Revenue124331000
2025Revenue125709000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%16.8%9.8%2.8%-4.2%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year21.9%
2022Year over year10.6%
2023Year over year8.1%
2024Year over year-2.3%
2025Year over year1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2025
Net margin 2.9% 2025
Free cash flow margin -0.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6%13.6%8.5%3.5%-1.6%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin4.7%
2021Operating margin6.1%
2022Operating margin5.9%
2023Operating margin3.2%
2024Operating margin4.5%
2025Operating margin3.9%
2020Net margin3.5%
2021Net margin4.2%
2022Net margin4%
2023Net margin0.7%
2024Net margin3.1%
2025Net margin2.9%
2020Free cash flow margin17.2%
2021Free cash flow margin8.7%
2022Free cash flow margin4.2%
2023Free cash flow margin7.4%
2024Free cash flow margin6.8%
2025Free cash flow margin-0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 629K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M12.3M8.2M4.1M0.0202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Operating cash flow15148000
2021Operating cash flow9542000
2022Operating cash flow5716000
2023Operating cash flow10690000
2024Operating cash flow10283000
2025Operating cash flow629000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR -211K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M11.8M7.4M3.0M-1.4M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2020Free cash flow15018000
2021Free cash flow9305000
2022Free cash flow4899000
2023Free cash flow9421000
2024Free cash flow8471000
2025Free cash flow-211000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.19×0.89×0.60×0.30×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.96×
2021Current assets / current liabilities0.96×
2022Current assets / current liabilities0.98×
2023Current assets / current liabilities0.96×
2024Current assets / current liabilities1.01×
2025Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
EUR 3.03 million
Exact value

Exact value: 3032000 EUR

2020-01-01 – 2020-12-31: 3032000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 15.15 million
Exact value

Exact value: 15148000 EUR

2020-01-01 – 2020-12-31: 15148000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 130,000
Exact value

Exact value: 130000 EUR

2020-01-01 – 2020-12-31: 130000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 15.02 million
Calculation and evidence

15148000 − 130000 EUR

Exact free cash flow: 15018000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
EUR 4.46 million
Exact value

Exact value: 4455000 EUR

2021-01-01 – 2021-12-31: 4455000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 9.54 million
Exact value

Exact value: 9542000 EUR

2021-01-01 – 2021-12-31: 9542000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 237,000
Exact value

Exact value: 237000 EUR

2021-01-01 – 2021-12-31: 237000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 9.31 million
Calculation and evidence

9542000 − 237000 EUR

Exact free cash flow: 9305000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
EUR 4.73 million
Exact value

Exact value: 4728000 EUR

2022-01-01 – 2022-12-31: 4728000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.72 million
Exact value

Exact value: 5716000 EUR

2022-01-01 – 2022-12-31: 5716000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 817,000
Exact value

Exact value: 817000 EUR

2022-01-01 – 2022-12-31: 817000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.9 million
Calculation and evidence

5716000 − 817000 EUR

Exact free cash flow: 4899000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
EUR 951,000
Exact value

Exact value: 951000 EUR

2023-01-01 – 2023-12-31: 951000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 10.69 million
Exact value

Exact value: 10690000 EUR

2023-01-01 – 2023-12-31: 10690000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.27 million
Exact value

Exact value: 1269000 EUR

2023-01-01 – 2023-12-31: 1269000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 9.42 million
Calculation and evidence

10690000 − 1269000 EUR

Exact free cash flow: 9421000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
EUR 3.91 million
Exact value

Exact value: 3910000 EUR

2024-01-01 – 2024-12-31: 3910000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 10.28 million
Exact value

Exact value: 10283000 EUR

2024-01-01 – 2024-12-31: 10283000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.81 million
Exact value

Exact value: 1812000 EUR

2024-01-01 – 2024-12-31: 1812000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 8.47 million
Calculation and evidence

10283000 − 1812000 EUR

Exact free cash flow: 8471000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
EUR 3.6 million
Exact value

Exact value: 3599000 EUR

2025-01-01 – 2025-12-31: 3599000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 629,000
Exact value

Exact value: 629000 EUR

2025-01-01 – 2025-12-31: 629000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 840,000
Exact value

Exact value: 840000 EUR

2025-01-01 – 2025-12-31: 840000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 211,000
Calculation and evidence

629000 − 840000 EUR

Exact free cash flow: -211000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 441 latest values · 441 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 724500BGF3XIKX9EST18, esef:724500BGF3XIKX9EST18