Revenue
103 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 103285000 EUR Source
3 filing records in this dataset, filed from 2022-05-26 to 2024-06-11. Reported financial figures are available; chart coverage varies by period.
18523000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-06-11.
Financial data available through: 2024-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 111.44 million
–
Current period
EUR 103.29 million
–
103285000 − 111438000 = -8153000 EUR
111438000 EUR · 2022-04-01 – 2023-03-31
Inspect prior input Prior source103285000 EUR · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 5.87 million
–
Current period
EUR 5.18 million
–
5182000 − 5869000 = -687000 EUR
5869000 EUR · 2022-04-01 – 2023-03-31
Inspect prior input Prior source5182000 EUR · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 8.52 million
–
Current period
EUR 10.73 million
–
10730000 − 8516000 = 2214000 EUR
8516000 EUR · 2022-04-01 – 2023-03-31
Inspect prior input Prior source10730000 EUR · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 3.88 million
–
Current period
EUR 4.47 million
–
4469000 − 3879000 = 590000 EUR
3879000 EUR · 2022-04-01 – 2023-03-31
Inspect prior input Prior source4469000 EUR · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-04-01 – 2021-03-31 | 96029000 | 83613000 Derived | 12416000 | 2945000 Derived | 9471000 | 12569000 Derived | Source
|
| 2022 2021-04-01 – 2022-03-31 | 110465000 | 96835000 Derived | 13630000 | 3451000 Derived | 10179000 | 4665000 Derived | Source
|
| 2023 2022-04-01 – 2023-03-31 | 111438000 | 104145000 Derived | 7293000 | 1424000 Derived | 5869000 | 4637000 Derived | Source
|
| 2024 2023-04-01 – 2024-03-31 | 103285000 | 96274000 Derived | 7011000 | 1829000 Derived | 5182000 | 6261000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 96029000 |
|
| 2022 | Revenue | 110465000 |
|
| 2023 | Revenue | 111438000 |
|
| 2024 | Revenue | 103285000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 15% |
|
| 2023 | Year over year | 0.9% |
|
| 2024 | Year over year | -7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 12.9% |
|
| 2022 | Operating margin | 12.3% |
|
| 2023 | Operating margin | 6.5% |
|
| 2024 | Operating margin | 6.8% |
|
| 2021 | Net margin | 9.9% |
|
| 2022 | Net margin | 9.2% |
|
| 2023 | Net margin | 5.3% |
|
| 2024 | Net margin | 5% |
|
| 2021 | Free cash flow margin | 13.1% |
|
| 2022 | Free cash flow margin | 4.2% |
|
| 2023 | Free cash flow margin | 4.2% |
|
| 2024 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 14522000 |
|
| 2022 | Operating cash flow | 8011000 |
|
| 2023 | Operating cash flow | 8516000 |
|
| 2024 | Operating cash flow | 10730000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 12569000 |
|
| 2022 | Free cash flow | 4665000 |
|
| 2023 | Free cash flow | 4637000 |
|
| 2024 | Free cash flow | 6261000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-03-31 | Liabilities / assets | Not reported |
|
| 2022-03-31 | Liabilities / assets | Not reported |
|
| 2023-03-31 | Liabilities / assets | Not reported |
|
| 2024-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 2.91× |
|
| 2022 | Current assets / current liabilities | 2.84× |
|
| 2023 | Current assets / current liabilities | 3.65× |
|
| 2024 | Current assets / current liabilities | 3.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-04-01 – 2021-03-31 | EUR 9.47 million Exact valueExact value: 9471000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.52 million Exact valueExact value: 14522000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.95 million Exact valueExact value: 1953000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 12.57 million Calculation and evidence14522000 − 1953000 EUR Exact free cash flow: 12569000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-04-01 – 2022-03-31 | EUR 10.18 million Exact valueExact value: 10179000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 8.01 million Exact valueExact value: 8011000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.35 million Exact valueExact value: 3346000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.67 million Calculation and evidence8011000 − 3346000 EUR Exact free cash flow: 4665000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-04-01 – 2023-03-31 | EUR 5.87 million Exact valueExact value: 5869000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 8.52 million Exact valueExact value: 8516000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.88 million Exact valueExact value: 3879000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.64 million Calculation and evidence8516000 − 3879000 EUR Exact free cash flow: 4637000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-04-01 – 2024-03-31 | EUR 5.18 million Exact valueExact value: 5182000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.73 million Exact valueExact value: 10730000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.47 million Exact valueExact value: 4469000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.26 million Calculation and evidence10730000 − 4469000 EUR Exact free cash flow: 6261000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 337 latest values · 337 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 7245003GZ2696Y0W1X57, esef:7245003GZ2696Y0W1X57