English

Aider Konsern AS

ESEF

Report (type unavailable) · filed 2025-05-08

Annual consolidated revenue for 2024: about NOK 1.328B, using the latest reported figures. The previous period, 2023, was about NOK 836.5M.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Latest fiscal year

Revenue

1.33 billion NOK

2024 · NOK

Exact inputs and evidence

Revenue: 1328365000 NOK Source

Operating margin

7.56%

2024 · %

Exact inputs and evidence

Operating Income: 100468000 NOK Source
Revenue: 1328365000 NOK Source

Operating cash flow

-61.8 million NOK

2024 · NOK

Exact inputs and evidence

Operating Cash Flow: -61839000 NOK Source

Free cash flow

-112 million NOK

2024 · NOK

Exact inputs and evidence

Operating Cash Flow: -61839000 NOK Source
Capital Expenditure: 49973000 NOK Source

Cash and cash equivalents: 238 million NOK 2024-12-31 Source
Exact value

237501000 NOK
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2024-12-31
Operating income: 4 of 11 periods available· newest 2024-12-31
Net income: 4 of 11 periods available· newest 2024-12-31
Operating cash flow: 4 of 11 periods available· newest 2024-12-31
Capital expenditure: 4 of 11 periods available· newest 2024-12-31
Total assets: 4 of 11 periods available· newest 2024-12-31
Total liabilities: 4 of 11 periods available· newest 2024-12-31
Current assets: 4 of 11 periods available· newest 2024-12-31
Current liabilities: 4 of 11 periods available· newest 2024-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+58.8%

Prior period

NOK 836.49 million

2023-01-01 – 2023-12-31
Current period

NOK 1.33 billion

2024-01-01 – 2024-12-31

Exact inputs and evidence

1328365000 − 836486000 = 491879000 NOK

836486000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
1328365000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Year-over-year change in Revenue: 491879000 NOK Concept: fundies:Revenue Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1328365000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8489719 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 Input fundies:Revenue: 836486000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8490052 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0
The citation records this snapshot. The page link may show a newer release later.
Net income
−NOK 50.14 million

Prior period

−NOK 4.9 million

2023-01-01 – 2023-12-31
Current period

−NOK 55.05 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

-55045000 − -4904000 = -50141000 NOK

-4904000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
-55045000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Year-over-year change in Net income: -50141000 NOK Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -55045000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8504670 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 Input fundies:NetIncome: -4904000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8505044 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-415.8%

Prior period

NOK 19.58 million

2023-01-01 – 2023-12-31
Current period

−NOK 61.84 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

-61839000 − 19583000 = -81422000 NOK

19583000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
-61839000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Year-over-year change in Operating cash flow: -81422000 NOK Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -61839000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8624322 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 Input fundies:OperatingCashFlow: 19583000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8624620 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+58.4%

Prior period

NOK 31.54 million

2023-01-01 – 2023-12-31
Current period

NOK 49.97 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

49973000 − 31541000 = 18432000 NOK

31541000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
49973000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Year-over-year change in Capital expenditure: 18432000 NOK Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 49973000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8625186 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 31541000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8625514 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

Revenue NOK 1.33 billion 100% of revenue
Operating costs Derived NOK 1.23 billion 92% of revenue
Operating income NOK 100.47 million 7.6% of revenue
Tax, interest and other Derived NOK 155.51 million 12% of revenue
Net income −NOK 55.05 million −4.1% of revenue

Cash

Operating cash flow −NOK 61.84 million −4.7% of revenue
Capital expenditure NOK 49.97 million 3.8% of revenue
Free cash flow Derived −NOK 111.81 million −8.4% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2021 91%
2022 93%
2023 Net loss: net income was −0.6% of revenue.
2024 Net loss: net income was −4.1% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2021 2021-01-01 – 2021-12-31	317115000	287125000 Derived	29990000	18108000 Derived	11882000	82088000 Derived	Source 2021-01-01 – 2021-12-31: 317115000 NOK Inspect Revenue Open source 2021-01-01 – 2021-12-31: 29990000 NOK Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 11882000 NOK Inspect Net Income Open source 2021-01-01 – 2021-12-31: 93108000 NOK Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 11020000 NOK Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	508965000	471648000 Derived	37317000	37304000 Derived	13000	14873000 Derived	Source 2022-01-01 – 2022-12-31: 508965000 NOK Inspect Revenue Open source 2022-01-01 – 2022-12-31: 37317000 NOK Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 13000 NOK Inspect Net Income Open source 2022-01-01 – 2022-12-31: 25908000 NOK Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 11035000 NOK Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	836486000	761695000 Derived	74791000	79695000 Derived	-4904000	-11958000 Derived	Source 2023-01-01 – 2023-12-31: 836486000 NOK Inspect Revenue Open source 2023-01-01 – 2023-12-31: 74791000 NOK Inspect Operating Income Open source 2023-01-01 – 2023-12-31: -4904000 NOK Inspect Net Income Open source 2023-01-01 – 2023-12-31: 19583000 NOK Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 31541000 NOK Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	1328365000	1227897000 Derived	100468000	155513000 Derived	-55045000	-111812000 Derived	Source 2024-01-01 – 2024-12-31: 1328365000 NOK Inspect Revenue Open source 2024-01-01 – 2024-12-31: 100468000 NOK Inspect Operating Income Open source 2024-01-01 – 2024-12-31: -55045000 NOK Inspect Net Income Open source 2024-01-01 – 2024-12-31: -61839000 NOK Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 49973000 NOK Inspect Capital Expenditure Open source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 1.3B 2024

Values and sources

Revenue values and source evidence
Period	Series	Value(NOK)	Source evidence
20212021-12-31	Revenue	317115000	Revenue: 317115000 Open source
20222022-12-31	Revenue	508965000	Revenue: 508965000 Open source
20232023-12-31	Revenue	836486000	Revenue: 836486000 Open source
20242024-12-31	Revenue	1328365000	Revenue: 1328365000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

58.8% 2024

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Year over year	No prior comparable period	Revenue: 317115000 Open source
20222022-12-31	Year over year	60.5%	Revenue: 508965000 Open source Revenue: 317115000 Open source
20232023-12-31	Year over year	64.4%	Revenue: 836486000 Open source Revenue: 508965000 Open source
20242024-12-31	Year over year	58.8%	Revenue: 1328365000 Open source Revenue: 836486000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 2024

Net margin -4.1% 2024

Free cash flow margin -8.4% 2024

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Operating margin	9.5%	Operating Income: 29990000 Open source Revenue: 317115000 Open source
20222022-12-31	Operating margin	7.3%	Operating Income: 37317000 Open source Revenue: 508965000 Open source
20232023-12-31	Operating margin	8.9%	Operating Income: 74791000 Open source Revenue: 836486000 Open source
20242024-12-31	Operating margin	7.6%	Operating Income: 100468000 Open source Revenue: 1328365000 Open source
20212021-12-31	Net margin	3.7%	Net Income: 11882000 Open source Revenue: 317115000 Open source
20222022-12-31	Net margin	0%	Net Income: 13000 Open source Revenue: 508965000 Open source
20232023-12-31	Net margin	-0.6%	Net Income: -4904000 Open source Revenue: 836486000 Open source
20242024-12-31	Net margin	-4.1%	Net Income: -55045000 Open source Revenue: 1328365000 Open source
20212021-12-31	Free cash flow margin	25.9%	Revenue: 317115000 Open source Operating Cash Flow: 93108000 Open source Capital Expenditure: 11020000 Open source
20222022-12-31	Free cash flow margin	2.9%	Revenue: 508965000 Open source Operating Cash Flow: 25908000 Open source Capital Expenditure: 11035000 Open source
20232023-12-31	Free cash flow margin	-1.4%	Revenue: 836486000 Open source Operating Cash Flow: 19583000 Open source Capital Expenditure: 31541000 Open source
20242024-12-31	Free cash flow margin	-8.4%	Revenue: 1328365000 Open source Operating Cash Flow: -61839000 Open source Capital Expenditure: 49973000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

NOK -61.8M 2024

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(NOK)	Source evidence
20212021-12-31	Operating cash flow	93108000	Operating Cash Flow: 93108000 Open source
20222022-12-31	Operating cash flow	25908000	Operating Cash Flow: 25908000 Open source
20232023-12-31	Operating cash flow	19583000	Operating Cash Flow: 19583000 Open source
20242024-12-31	Operating cash flow	-61839000	Operating Cash Flow: -61839000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK -111.8M 2024

Values and sources

Free cash flow values and source evidence
Period	Series	Value(NOK)	Source evidence
20212021-12-31	Free cash flow	82088000	Operating Cash Flow: 93108000 Open source Capital Expenditure: 11020000 Open source
20222022-12-31	Free cash flow	14873000	Operating Cash Flow: 25908000 Open source Capital Expenditure: 11035000 Open source
20232023-12-31	Free cash flow	-11958000	Operating Cash Flow: 19583000 Open source Capital Expenditure: 31541000 Open source
20242024-12-31	Free cash flow	-111812000	Operating Cash Flow: -61839000 Open source Capital Expenditure: 49973000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.7% 2024

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Liabilities / assets	50.2%	Total Liabilities: 284468000 Open source Total Assets: 566904000 Open source
20222022-12-31	Liabilities / assets	74.4%	Total Liabilities: 825275000 Open source Total Assets: 1108541000 Open source
20232023-12-31	Liabilities / assets	82.7%	Total Liabilities: 1326721000 Open source Total Assets: 1604365000 Open source
20242024-12-31	Liabilities / assets	78.7%	Total Liabilities: 2284162000 Open source Total Assets: 2902566000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.34× 2024

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Current assets / current liabilities	0.52×	Current Assets: 76001000 Open source Current Liabilities: 146326000 Open source
20222022-12-31	Current assets / current liabilities	0.79×	Current Assets: 213215000 Open source Current Liabilities: 268823000 Open source
20232023-12-31	Current assets / current liabilities	1.61×	Current Assets: 533111000 Open source Current Liabilities: 330898000 Open source
20242024-12-31	Current assets / current liabilities	1.34×	Current Assets: 762504000 Open source Current Liabilities: 570502000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2021 2021-01-01 – 2021-12-31	NOK 11.88 million Exact value Exact value: 11882000 NOK 2021-01-01 – 2021-12-31: 11882000 NOK Inspect Net Income Open source Share or cite Citation for Net Income · Aider Konsern AS · 2021-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Net Income: 11882000 NOK Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=NOK&dimensions= Input fundies:NetIncome: 11882000 NOK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2022-12-31/ESEF/NO/0/ESEF-Aider-2022-12-31-en.zip#9457396 Filing: 636700LSENLHRA6AJM05-2022-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 93.11 million Exact value Exact value: 93108000 NOK 2021-01-01 – 2021-12-31: 93108000 NOK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Aider Konsern AS · 2021-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Operating Cash Flow: 93108000 NOK Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=NOK&dimensions= Input fundies:OperatingCashFlow: 93108000 NOK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2022-12-31/ESEF/NO/0/ESEF-Aider-2022-12-31-en.zip#9578102 Filing: 636700LSENLHRA6AJM05-2022-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 11.02 million Exact value Exact value: 11020000 NOK 2021-01-01 – 2021-12-31: 11020000 NOK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Aider Konsern AS · 2021-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Capital Expenditure: 11020000 NOK Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=NOK&dimensions= Input fundies:CapitalExpenditure: 11020000 NOK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2022-12-31/ESEF/NO/0/ESEF-Aider-2022-12-31-en.zip#9579385 Filing: 636700LSENLHRA6AJM05-2022-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 82.09 million Calculation and evidence 93108000 − 11020000 NOK Exact free cash flow: 82088000 NOK 2021-01-01 – 2021-12-31: 93108000 NOK · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 11020000 NOK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Aider Konsern AS · 2021-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Free cash flow: 82088000 NOK Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 93108000 NOK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2022-12-31/ESEF/NO/0/ESEF-Aider-2022-12-31-en.zip#9578102 Filing: 636700LSENLHRA6AJM05-2022-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 11020000 NOK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2022-12-31/ESEF/NO/0/ESEF-Aider-2022-12-31-en.zip#9579385 Filing: 636700LSENLHRA6AJM05-2022-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	NOK 13,000 Exact value Exact value: 13000 NOK 2022-01-01 – 2022-12-31: 13000 NOK Inspect Net Income Open source Share or cite Citation for Net Income · Aider Konsern AS · 2022-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Net Income: 13000 NOK Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=NOK&dimensions= Input fundies:NetIncome: 13000 NOK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2023-12-31/ESEF/NO/0/ESEF-Aider-2023-12-31-en.zip#3807094 Filing: 636700LSENLHRA6AJM05-2023-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 25.91 million Exact value Exact value: 25908000 NOK 2022-01-01 – 2022-12-31: 25908000 NOK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Aider Konsern AS · 2022-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Operating Cash Flow: 25908000 NOK Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=NOK&dimensions= Input fundies:OperatingCashFlow: 25908000 NOK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2023-12-31/ESEF/NO/0/ESEF-Aider-2023-12-31-en.zip#3930666 Filing: 636700LSENLHRA6AJM05-2023-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 11.04 million Exact value Exact value: 11035000 NOK 2022-01-01 – 2022-12-31: 11035000 NOK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Aider Konsern AS · 2022-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Capital Expenditure: 11035000 NOK Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=NOK&dimensions= Input fundies:CapitalExpenditure: 11035000 NOK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2023-12-31/ESEF/NO/0/ESEF-Aider-2023-12-31-en.zip#3931555 Filing: 636700LSENLHRA6AJM05-2023-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 14.87 million Calculation and evidence 25908000 − 11035000 NOK Exact free cash flow: 14873000 NOK 2022-01-01 – 2022-12-31: 25908000 NOK · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 11035000 NOK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Aider Konsern AS · 2022-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Free cash flow: 14873000 NOK Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 25908000 NOK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2023-12-31/ESEF/NO/0/ESEF-Aider-2023-12-31-en.zip#3930666 Filing: 636700LSENLHRA6AJM05-2023-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 11035000 NOK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2023-12-31/ESEF/NO/0/ESEF-Aider-2023-12-31-en.zip#3931555 Filing: 636700LSENLHRA6AJM05-2023-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	−NOK 4.9 million Exact value Exact value: -4904000 NOK 2023-01-01 – 2023-12-31: -4904000 NOK Inspect Net Income Open source Share or cite Citation for Net Income · Aider Konsern AS · 2023-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Net Income: -4904000 NOK Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=NOK&dimensions= Input fundies:NetIncome: -4904000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8505044 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 19.58 million Exact value Exact value: 19583000 NOK 2023-01-01 – 2023-12-31: 19583000 NOK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Aider Konsern AS · 2023-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Operating Cash Flow: 19583000 NOK Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=NOK&dimensions= Input fundies:OperatingCashFlow: 19583000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8624620 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 31.54 million Exact value Exact value: 31541000 NOK 2023-01-01 – 2023-12-31: 31541000 NOK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Aider Konsern AS · 2023-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Capital Expenditure: 31541000 NOK Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=NOK&dimensions= Input fundies:CapitalExpenditure: 31541000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8625514 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−NOK 11.96 million Calculation and evidence 19583000 − 31541000 NOK Exact free cash flow: -11958000 NOK 2023-01-01 – 2023-12-31: 19583000 NOK · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 31541000 NOK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Aider Konsern AS · 2023-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Free cash flow: -11958000 NOK Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 19583000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8624620 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 31541000 NOK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8625514 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	−NOK 55.05 million Exact value Exact value: -55045000 NOK 2024-01-01 – 2024-12-31: -55045000 NOK Inspect Net Income Open source Share or cite Citation for Net Income · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Net Income: -55045000 NOK Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=NOK&dimensions= Input fundies:NetIncome: -55045000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8504670 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−NOK 61.84 million Exact value Exact value: -61839000 NOK 2024-01-01 – 2024-12-31: -61839000 NOK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Operating Cash Flow: -61839000 NOK Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=NOK&dimensions= Input fundies:OperatingCashFlow: -61839000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8624322 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	NOK 49.97 million Exact value Exact value: 49973000 NOK 2024-01-01 – 2024-12-31: 49973000 NOK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Capital Expenditure: 49973000 NOK Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=NOK&dimensions= Input fundies:CapitalExpenditure: 49973000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8625186 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−NOK 111.81 million Calculation and evidence -61839000 − 49973000 NOK Exact free cash flow: -111812000 NOK 2024-01-01 – 2024-12-31: -61839000 NOK · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 49973000 NOK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Aider Konsern AS · 2024-12-31 Aider Konsern AS (esef:636700LSENLHRA6AJM05) Free cash flow: -111812000 NOK Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/636700LSENLHRA6AJM05?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -61839000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8624322 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 49973000 NOK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/636700LSENLHRA6AJM05/2024-12-31/ESEF/NO/0/ESEF-Aider-2024-12-31-en.zip#8625186 Filing: 636700LSENLHRA6AJM05-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 205 latest values · 205 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 636700LSENLHRA6AJM05, esef:636700LSENLHRA6AJM05

Aider Konsern AS

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2024 2024-01-01 – 2024-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation