Revenue
2.67 billion NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 2674629000 NOK Source
Annual consolidated revenue for 2025: about NOK 2.675B, using the latest reported figures. The previous period, 2024, was about NOK 2.717B.
514174000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 2.72 billion
–
Current period
NOK 2.67 billion
–
2674629000 − 2717024000 = -42395000 NOK
2717024000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2674629000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 867.53 million
–
Current period
NOK 1.19 billion
–
1191471000 − 867527000 = 323944000 NOK
867527000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1191471000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 262.81 million
–
Current period
NOK 372.54 million
–
372544000 − 262814000 = 109730000 NOK
262814000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source372544000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 618870000 | 567553000 Derived | 51317000 | Unavailable | Unavailable | 266573000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 673253000 | 594189000 Derived | 79064000 | Unavailable | Unavailable | 277653000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1161533000 | 1056278000 Derived | 105255000 | Unavailable | Unavailable | 298504000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1966584000 | 1634798000 Derived | 331786000 | Unavailable | Unavailable | 750020000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 2717024000 | 2353268000 Derived | 363756000 | Unavailable | Unavailable | 604713000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 2674629000 | 2525198000 Derived | 149431000 | Unavailable | Unavailable | 818927000 Derived | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 618870000 |
|
| 2021 | Revenue | 673253000 |
|
| 2022 | Revenue | 1161533000 |
|
| 2023 | Revenue | 1966584000 |
|
| 2024 | Revenue | 2717024000 |
|
| 2025 | Revenue | 2674629000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 8.8% |
|
| 2022 | Year over year | 72.5% |
|
| 2023 | Year over year | 69.3% |
|
| 2024 | Year over year | 38.2% |
|
| 2025 | Year over year | -1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 8.3% |
|
| 2021 | Operating margin | 11.7% |
|
| 2022 | Operating margin | 9.1% |
|
| 2023 | Operating margin | 16.9% |
|
| 2024 | Operating margin | 13.4% |
|
| 2025 | Operating margin | 5.6% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 43.1% |
|
| 2021 | Free cash flow margin | 41.2% |
|
| 2022 | Free cash flow margin | 25.7% |
|
| 2023 | Free cash flow margin | 38.1% |
|
| 2024 | Free cash flow margin | 22.3% |
|
| 2025 | Free cash flow margin | 30.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 268691000 |
|
| 2021 | Operating cash flow | 279214000 |
|
| 2022 | Operating cash flow | 466309000 |
|
| 2023 | Operating cash flow | 952728000 |
|
| 2024 | Operating cash flow | 867527000 |
|
| 2025 | Operating cash flow | 1191471000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 266573000 |
|
| 2021 | Free cash flow | 277653000 |
|
| 2022 | Free cash flow | 298504000 |
|
| 2023 | Free cash flow | 750020000 |
|
| 2024 | Free cash flow | 604713000 |
|
| 2025 | Free cash flow | 818927000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.73× |
|
| 2021 | Current assets / current liabilities | 1.04× |
|
| 2022 | Current assets / current liabilities | 1.39× |
|
| 2023 | Current assets / current liabilities | 0.93× |
|
| 2024 | Current assets / current liabilities | 0.72× |
|
| 2025 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | NOK 268.69 million Exact valueExact value: 268691000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.12 million Exact valueExact value: 2118000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 266.57 million Calculation and evidence268691000 − 2118000 NOK Exact free cash flow: 266573000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | NOK 279.21 million Exact valueExact value: 279214000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.56 million Exact valueExact value: 1561000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 277.65 million Calculation and evidence279214000 − 1561000 NOK Exact free cash flow: 277653000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | NOK 466.31 million Exact valueExact value: 466309000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 167.81 million Exact valueExact value: 167805000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 298.5 million Calculation and evidence466309000 − 167805000 NOK Exact free cash flow: 298504000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | NOK 952.73 million Exact valueExact value: 952728000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 202.71 million Exact valueExact value: 202708000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 750.02 million Calculation and evidence952728000 − 202708000 NOK Exact free cash flow: 750020000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | NOK 867.53 million Exact valueExact value: 867527000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 262.81 million Exact valueExact value: 262814000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 604.71 million Calculation and evidence867527000 − 262814000 NOK Exact free cash flow: 604713000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | NOK 1.19 billion Exact valueExact value: 1191471000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 372.54 million Exact valueExact value: 372544000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 818.93 million Calculation and evidence1191471000 − 372544000 NOK Exact free cash flow: 818927000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 346 latest values · 346 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXK7FS45, esef:5967007LIEEXZXK7FS45