Revenue
10.2 billion NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 10212000000 NOK Source
Fundies. English
Eidsiva Energi AS
ESEFAnnual consolidated revenue for 2025: about NOK 10.21B, using the latest reported figures. The previous period, 2024, was about NOK 10.14B.
Latest fiscal year
Operating margin
30.16%
2025 · %
Operating cash flow
3.45 billion NOK
2025 · NOK
Exact inputs and evidence
- Operating Cash Flow: 3450000000 NOK Source
Free cash flow
302 million NOK
2025 · NOK
- Cash and cash equivalents
- 1.22 billion NOK Source
Exact value
1216000000 NOK
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 2025-12-31
- Operating income: 3 of 11 periods available· newest 2025-12-31
- Net income: 2 of 11 periods available· newest 2024-12-31
- Operating cash flow: 3 of 11 periods available· newest 2025-12-31
- Capital expenditure: 3 of 11 periods available· newest 2025-12-31
- Total assets: 3 of 11 periods available· newest 2025-12-31
- Total liabilities: 3 of 11 periods available· newest 2025-12-31
- Current assets: 3 of 11 periods available· newest 2025-12-31
- Current liabilities: 3 of 11 periods available· newest 2025-12-31
- Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+0.7%Prior period
NOK 10.14 billion
–
Current period
NOK 10.21 billion
–
Exact inputs and evidence
10212000000 − 10136000000 = 76000000 NOK
10136000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source10212000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+21.9%Prior period
NOK 2.83 billion
–
Current period
NOK 3.45 billion
–
Exact inputs and evidence
3450000000 − 2830000000 = 620000000 NOK
2830000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3450000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+15.7%Prior period
NOK 2.72 billion
–
Current period
NOK 3.15 billion
–
Exact inputs and evidence
3148000000 − 2722000000 = 426000000 NOK
2722000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3148000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue NOK 10.21 billion 100% of revenue
- Operating costs Derived NOK 7.13 billion 70% of revenue
- Operating income NOK 3.08 billion 30% of revenue
- Tax, interest and other Derived Unavailable An input is unavailable.
- Net income Unavailable An input is unavailable.
Cash
- Operating cash flow NOK 3.45 billion 34% of revenue
- Capital expenditure NOK 3.15 billion 31% of revenue
- Free cash flow Derived NOK 302 million 3% of revenue
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2023 37%10%52%
- 2024 21%10%69%
- 2025 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 9622000000 | 5029000000 Derived | 4593000000 | 998000000 Derived | 3595000000 | 747000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 10136000000 | 7008000000 Derived | 3128000000 | 1009000000 Derived | 2119000000 | 108000000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 10212000000 | 7132000000 Derived | 3080000000 | Unavailable | Unavailable | 302000000 Derived | Source
|
Amounts are exact, in NOK.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
NOK 10.2B 2025
Values and sources
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 9622000000 |
|
| 2024 | Revenue | 10136000000 |
|
| 2025 | Revenue | 10212000000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
0.7% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 5.3% |
|
| 2025 | Year over year | 0.7% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin 30.2% 2025
Net margin 20.9% 2024
Free cash flow margin 3% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 47.7% |
|
| 2024 | Operating margin | 30.9% |
|
| 2025 | Operating margin | 30.2% |
|
| 2023 | Net margin | 37.4% |
|
| 2024 | Net margin | 20.9% |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2023 | Free cash flow margin | 7.8% |
|
| 2024 | Free cash flow margin | 1.1% |
|
| 2025 | Free cash flow margin | 3% |
|
Operating cash flow
Cash generated by the company’s normal business operations.
NOK 3.5B 2025
Values and sources
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | 3471000000 |
|
| 2024 | Operating cash flow | 2830000000 |
|
| 2025 | Operating cash flow | 3450000000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
NOK 302M 2025
Values and sources
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | 747000000 |
|
| 2024 | Free cash flow | 108000000 |
|
| 2025 | Free cash flow | 302000000 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
49.3% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Liabilities / assets | 48.5% |
|
| 2024 | Liabilities / assets | 48.7% |
|
| 2025 | Liabilities / assets | 49.3% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0.93× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Current assets / current liabilities | 0.97× |
|
| 2024 | Current assets / current liabilities | 0.96× |
|
| 2025 | Current assets / current liabilities | 0.93× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | NOK 3.6 billion Exact valueExact value: 3595000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 3.47 billion Exact valueExact value: 3471000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.72 billion Exact valueExact value: 2724000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 747 million Calculation and evidence3471000000 − 2724000000 NOK Exact free cash flow: 747000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | NOK 2.12 billion Exact valueExact value: 2119000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.83 billion Exact valueExact value: 2830000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.72 billion Exact valueExact value: 2722000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 108 million Calculation and evidence2830000000 − 2722000000 NOK Exact free cash flow: 108000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | NOK 3.45 billion Exact valueExact value: 3450000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 3.15 billion Exact valueExact value: 3148000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 302 million Calculation and evidence3450000000 − 3148000000 NOK Exact free cash flow: 302000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 193 latest values · 193 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXJJIO72, esef:5967007LIEEXZXJJIO72