Revenue
1.36 billion NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 1358909000 NOK Source
Annual consolidated revenue for 2025: about NOK 1.359B, using the latest reported figures. The previous period, 2024, was about NOK 1.309B.
98530000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 1.31 billion
–
Current period
NOK 1.36 billion
–
1358909000 − 1309066000 = 49843000 NOK
1309066000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1358909000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 93.11 million
–
Current period
NOK 53.55 million
–
53548000 − 93105000 = -39557000 NOK
93105000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source53548000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 8.58 million
–
Current period
NOK 8.56 million
–
8557000 − 8581000 = -24000 NOK
8581000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source8557000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 941706000 | 899872000 Derived | 41834000 | Unavailable | Unavailable | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 981339000 | 953835000 Derived | 27504000 | Unavailable | Unavailable | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1372392000 | 1335045000 Derived | 37347000 | Unavailable | Unavailable | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1342398000 | 1381846000 Derived | -39448000 | Unavailable | Unavailable | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1309066000 | 1348544000 Derived | -39478000 | Unavailable | Unavailable | 84524000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1358909000 | 1375695000 Derived | -16786000 | Unavailable | Unavailable | 44991000 Derived | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 941706000 |
|
| 2021 | Revenue | 981339000 |
|
| 2022 | Revenue | 1372392000 |
|
| 2023 | Revenue | 1342398000 |
|
| 2024 | Revenue | 1309066000 |
|
| 2025 | Revenue | 1358909000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 4.2% |
|
| 2022 | Year over year | 39.8% |
|
| 2023 | Year over year | -2.2% |
|
| 2024 | Year over year | -2.5% |
|
| 2025 | Year over year | 3.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 4.4% |
|
| 2021 | Operating margin | 2.8% |
|
| 2022 | Operating margin | 2.7% |
|
| 2023 | Operating margin | -2.9% |
|
| 2024 | Operating margin | -3% |
|
| 2025 | Operating margin | -1.2% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | 6.5% |
|
| 2025 | Free cash flow margin | 3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 131799000 |
|
| 2021 | Operating cash flow | 225482000 |
|
| 2022 | Operating cash flow | 16633000 |
|
| 2023 | Operating cash flow | 25182000 |
|
| 2024 | Operating cash flow | 93105000 |
|
| 2025 | Operating cash flow | 53548000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | 84524000 |
|
| 2025 | Free cash flow | 44991000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 53.4% |
|
| 2021 | Liabilities / assets | 41.1% |
|
| 2022 | Liabilities / assets | 48.5% |
|
| 2023 | Liabilities / assets | 53.2% |
|
| 2024 | Liabilities / assets | 54.7% |
|
| 2025 | Liabilities / assets | 52.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.25× |
|
| 2021 | Current assets / current liabilities | 1.96× |
|
| 2022 | Current assets / current liabilities | 1.53× |
|
| 2023 | Current assets / current liabilities | 1.27× |
|
| 2024 | Current assets / current liabilities | 1.09× |
|
| 2025 | Current assets / current liabilities | 1.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | NOK 131.8 million Exact valueExact value: 131799000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | NOK 225.48 million Exact valueExact value: 225482000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | NOK 16.63 million Exact valueExact value: 16633000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | NOK 25.18 million Exact valueExact value: 25182000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | NOK 93.11 million Exact valueExact value: 93105000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 8.58 million Exact valueExact value: 8581000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 84.52 million Calculation and evidence93105000 − 8581000 NOK Exact free cash flow: 84524000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | NOK 53.55 million Exact valueExact value: 53548000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 8.56 million Exact valueExact value: 8557000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 44.99 million Calculation and evidence53548000 − 8557000 NOK Exact free cash flow: 44991000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 369 latest values · 369 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXISIG31, esef:5967007LIEEXZXISIG31