Interoil Exploration and Production ASA

ESEF

Annual consolidated revenue for 2025: about USD 8.683M, using the latest reported figures. The previous period, 2024, was about USD 16.81M.

Watchlist

Latest fiscal year

Revenue

8.68 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-63.31%

2025 · %

Exact inputs and evidence
  • Operating Income: -5497000 USD Source
  • Revenue: 8683000 USD Source

Operating cash flow

-3.14 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3137000 USD Source

Free cash flow

-3.36 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3137000 USD Source
  • Capital Expenditure: 220000 USD Source
Cash and cash equivalents
265 thousand USD Source
Exact value

265000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -48.3%

    Prior period

    USD 16.81 million

    –

    Current period

    USD 8.68 million

    –

    Exact inputs and evidence

    8683000 − 16811000 = -8128000 USD

    16811000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    8683000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.98 million

    Prior period

    −USD 8.12 million

    –

    Current period

    −USD 3.14 million

    –

    Exact inputs and evidence

    -3137000 − -8118000 = 4981000 USD

    -8118000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -3137000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.8%

    Prior period

    USD 1.04 million

    –

    Current period

    USD 220,000

    –

    Exact inputs and evidence

    220000 − 1037000 = -817000 USD

    1037000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    220000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 8.68 million 100% of revenue
  • Operating costs Derived USD 14.18 million 163% of revenue
  • Operating income −USD 5.5 million −63% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 3.14 million −36% of revenue
  • Capital expenditure USD 220,000 2.5% of revenue
  • Free cash flow Derived −USD 3.36 million −39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-318950000 18532000 Derived -9582000 UnavailableUnavailable-53000 Derived
Source
2021 2021-01-01 – 2021-12-3112662000 12438000 Derived 224000 UnavailableUnavailable3699000 Derived
Source
2022 2022-01-01 – 2022-12-3118999000 16140000 Derived 2859000 UnavailableUnavailable-190000 Derived
Source
2023 2023-01-01 – 2023-12-3119620000 24370000 Derived -4750000 UnavailableUnavailable-3558000 Derived
Source
2024 2024-01-01 – 2024-12-3116811000 27755000 Derived -10944000 UnavailableUnavailable-9155000 Derived
Source
2025 2025-01-01 – 2025-12-318683000 14180000 Derived -5497000 UnavailableUnavailable-3357000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.7M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2M15.9M10.6M5.3M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue8950000
2021Revenue12662000
2022Revenue18999000
2023Revenue19620000
2024Revenue16811000
2025Revenue8683000

Revenue growth

Change in revenue from the same financial period one year earlier.

-48.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%29%1%-28%-56%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year41.5%
2022Year over year50%
2023Year over year3.3%
2024Year over year-14.3%
2025Year over year-48.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -63.3% 2025
Free cash flow margin -38.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%1%-39%-78%-118%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-107.1%
2021Operating margin1.8%
2022Operating margin15%
2023Operating margin-24.2%
2024Operating margin-65.1%
2025Operating margin-63.3%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin-0.6%
2021Free cash flow margin29.2%
2022Free cash flow margin-1%
2023Free cash flow margin-18.1%
2024Free cash flow margin-54.5%
2025Free cash flow margin-38.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M1.7M-1.9M-5.5M-9.1M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow988000
2021Operating cash flow4285000
2022Operating cash flow1486000
2023Operating cash flow-1268000
2024Operating cash flow-8118000
2025Operating cash flow-3137000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M999.7K-2.7M-6.5M-10.2M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-53000
2021Free cash flow3699000
2022Free cash flow-190000
2023Free cash flow-3558000
2024Free cash flow-9155000
2025Free cash flow-3357000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

301.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.326%244%163%81%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets117.2%
2021Liabilities / assets111.4%
2022Liabilities / assets108.7%
2023Liabilities / assets131%
2024Liabilities / assets167.5%
2025Liabilities / assets301.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.44× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.81×0.40×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.87×
2021Current assets / current liabilities1.49×
2022Current assets / current liabilities1.12×
2023Current assets / current liabilities0.87×
2024Current assets / current liabilities0.61×
2025Current assets / current liabilities0.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
USD 988,000
Exact value

Exact value: 988000 USD

2020-01-01 – 2020-12-31: 988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1041000 USD

2020-01-01 – 2020-12-31: 1041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,000
Calculation and evidence

988000 − 1041000 USD

Exact free cash flow: -53000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
USD 4.29 million
Exact value

Exact value: 4285000 USD

2021-01-01 – 2021-12-31: 4285000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 586,000
Exact value

Exact value: 586000 USD

2021-01-01 – 2021-12-31: 586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Calculation and evidence

4285000 − 586000 USD

Exact free cash flow: 3699000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
USD 1.49 million
Exact value

Exact value: 1486000 USD

2022-01-01 – 2022-12-31: 1486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1676000 USD

2022-01-01 – 2022-12-31: 1676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 190,000
Calculation and evidence

1486000 − 1676000 USD

Exact free cash flow: -190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−USD 1.27 million
Exact value

Exact value: -1268000 USD

2023-01-01 – 2023-12-31: -1268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2290000 USD

2023-01-01 – 2023-12-31: 2290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.56 million
Calculation and evidence

-1268000 − 2290000 USD

Exact free cash flow: -3558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−USD 8.12 million
Exact value

Exact value: -8118000 USD

2024-01-01 – 2024-12-31: -8118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1037000 USD

2024-01-01 – 2024-12-31: 1037000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.16 million
Calculation and evidence

-8118000 − 1037000 USD

Exact free cash flow: -9155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−USD 3.14 million
Exact value

Exact value: -3137000 USD

2025-01-01 – 2025-12-31: -3137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,000
Exact value

Exact value: 220000 USD

2025-01-01 – 2025-12-31: 220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-3137000 − 220000 USD

Exact free cash flow: -3357000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 270 latest values · 270 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5967007LIEEXZXIMC884, esef:5967007LIEEXZXIMC884