Techstep ASA

ESEF

Annual consolidated revenue for 2025: about NOK 997.9M, using the latest reported figures. The previous period, 2024, was about NOK 1.071B.

Watchlist

Latest fiscal year

Revenue

998 million NOK

2025 · NOK

Exact inputs and evidence

Operating margin

-9%

2025 · %

Exact inputs and evidence
  • Operating Income: -89794000 NOK Source
  • Revenue: 997906000 NOK Source

Operating cash flow

-113 million NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: -112521000 NOK Source

Free cash flow

-8.71 million NOK

2022 · NOK

Exact inputs and evidence
  • Operating Cash Flow: 123741000 NOK Source
  • Capital Expenditure: 132450000 NOK Source
Cash and cash equivalents
9.31 million NOK Source
Exact value

9310000 NOK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.8%

    Prior period

    NOK 1.07 billion

    –

    Current period

    NOK 997.91 million

    –

    Exact inputs and evidence

    997906000 − 1071092000 = -73186000 NOK

    1071092000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    997906000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −NOK 57.81 million

    Prior period

    −NOK 45.7 million

    –

    Current period

    −NOK 103.51 million

    –

    Exact inputs and evidence

    -103510000 − -45696000 = -57814000 NOK

    -45696000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -103510000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +NOK 23.96 million

    Prior period

    −NOK 136.48 million

    –

    Current period

    −NOK 112.52 million

    –

    Exact inputs and evidence

    -112521000 − -136484000 = 23963000 NOK

    -136484000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -112521000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue NOK 997.91 million 100% of revenue
  • Operating costs Derived NOK 1.09 billion 109% of revenue
  • Operating income −NOK 89.79 million −9% of revenue
  • Tax, interest and other Derived NOK 13.72 million 1.4% of revenue
  • Net income −NOK 103.51 million −10% of revenue

Cash

  • Operating cash flow −NOK 112.52 million −11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 101% of revenue.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 Operating loss: operating costs were 104% of revenue.
  • 2023 Operating loss: operating costs were 103% of revenue.
  • 2024 Operating loss: operating costs were 103% of revenue.
  • 2025 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311138943000 1149713000 Derived -10770000 13976000 Derived -24746000 -31693000 Derived
Source
2021 2021-01-01 – 2021-12-311303192000 1413714000 Derived -110522000 -7472000 Derived -103050000 -12462000 Derived
Source
2022 2022-01-01 – 2022-12-311273641000 1325846000 Derived -52205000 16721000 Derived -68926000 -8709000 Derived
Source
2023 2023-01-01 – 2023-12-311088970000 1125468000 Derived -36498000 8048000 Derived -44546000 Unavailable
Source
2024 2024-01-01 – 2024-12-311071092000 1105745000 Derived -34653000 11043000 Derived -45696000 Unavailable
Source
2025 2025-01-01 – 2025-12-31997906000 1087700000 Derived -89794000 13716000 Derived -103510000 Unavailable
Source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 997.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.1B703.7M351.9M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Revenue1138943000
2021Revenue1303192000
2022Revenue1273641000
2023Revenue1088970000
2024Revenue1071092000
2025Revenue997906000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%8.3%-0.0%-8.4%-16.8%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year14.4%
2022Year over year-2.3%
2023Year over year-14.5%
2024Year over year-1.6%
2025Year over year-6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9% 2025
Net margin -10.4% 2025
Free cash flow margin -0.7% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.8%-2.2%-5.2%-8.2%-11.2%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-0.9%
2021Operating margin-8.5%
2022Operating margin-4.1%
2023Operating margin-3.4%
2024Operating margin-3.2%
2025Operating margin-9%
2020Net margin-2.2%
2021Net margin-7.9%
2022Net margin-5.4%
2023Net margin-4.1%
2024Net margin-4.3%
2025Net margin-10.4%
2020Free cash flow margin-2.8%
2021Free cash flow margin-1%
2022Free cash flow margin-0.7%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

NOK -112.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178.9M94.2M9.5M-75.2M-159.8M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Operating cash flow76957000
2021Operating cash flow128930000
2022Operating cash flow123741000
2023Operating cash flow155560000
2024Operating cash flow-136484000
2025Operating cash flow-112521000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK -8.7M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-6.7M-15.8M-25.0M-34.2M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Free cash flow-31693000
2021Free cash flow-12462000
2022Free cash flow-8709000
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets53%
2021Liabilities / assets57.7%
2022Liabilities / assets56.8%
2023Liabilities / assets54.9%
2024Liabilities / assets51.5%
2025Liabilities / assets56.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.71×0.53×0.35×0.18×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.66×
2021Current assets / current liabilities0.59×
2022Current assets / current liabilities0.55×
2023Current assets / current liabilities0.54×
2024Current assets / current liabilities0.48×
2025Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−NOK 24.75 million
Exact value

Exact value: -24746000 NOK

2020-01-01 – 2020-12-31: -24746000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 76.96 million
Exact value

Exact value: 76957000 NOK

2020-01-01 – 2020-12-31: 76957000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 108.65 million
Exact value

Exact value: 108650000 NOK

2020-01-01 – 2020-12-31: 108650000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 31.69 million
Calculation and evidence

76957000 − 108650000 NOK

Exact free cash flow: -31693000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−NOK 103.05 million
Exact value

Exact value: -103050000 NOK

2021-01-01 – 2021-12-31: -103050000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 128.93 million
Exact value

Exact value: 128930000 NOK

2021-01-01 – 2021-12-31: 128930000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 141.39 million
Exact value

Exact value: 141392000 NOK

2021-01-01 – 2021-12-31: 141392000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 12.46 million
Calculation and evidence

128930000 − 141392000 NOK

Exact free cash flow: -12462000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−NOK 68.93 million
Exact value

Exact value: -68926000 NOK

2022-01-01 – 2022-12-31: -68926000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 123.74 million
Exact value

Exact value: 123741000 NOK

2022-01-01 – 2022-12-31: 123741000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 132.45 million
Exact value

Exact value: 132450000 NOK

2022-01-01 – 2022-12-31: 132450000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 8.71 million
Calculation and evidence

123741000 − 132450000 NOK

Exact free cash flow: -8709000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−NOK 44.55 million
Exact value

Exact value: -44546000 NOK

2023-01-01 – 2023-12-31: -44546000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 155.56 million
Exact value

Exact value: 155560000 NOK

2023-01-01 – 2023-12-31: 155560000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−NOK 45.7 million
Exact value

Exact value: -45696000 NOK

2024-01-01 – 2024-12-31: -45696000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 136.48 million
Exact value

Exact value: -136484000 NOK

2024-01-01 – 2024-12-31: -136484000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−NOK 103.51 million
Exact value

Exact value: -103510000 NOK

2025-01-01 – 2025-12-31: -103510000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−NOK 112.52 million
Exact value

Exact value: -112521000 NOK

2025-01-01 – 2025-12-31: -112521000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 422 latest values · 422 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5967007LIEEXZXIJ9474, esef:5967007LIEEXZXIJ9474