Revenue
738 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 738300000 EUR Source
Annual consolidated revenue for 2025: about EUR 738.3M, using the latest reported figures. The previous period, 2024, was about EUR 647.2M.
145800000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 647.2 million
–
Current period
EUR 738.3 million
–
738300000 − 647200000 = 91100000 EUR
647200000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source738300000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 28 million
–
Current period
EUR 43.8 million
–
43800000 − 28000000 = 15800000 EUR
28000000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source43800000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 43.7 million
–
Current period
EUR 93.6 million
–
93600000 − 43700000 = 49900000 EUR
43700000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source93600000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 7.8 million
–
Current period
EUR 10.3 million
–
10300000 − 7800000 = 2500000 EUR
7800000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source10300000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 641000000 | 595800000 Derived | 45200000 | 16900000 Derived | 28300000 | 8800000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 775200000 | 704500000 Derived | 70700000 | 19600000 Derived | 51100000 | 43200000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 647200000 | 599200000 Derived | 48000000 | 20000000 Derived | 28000000 | 35900000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 738300000 | 673800000 Derived | 64500000 | 20700000 Derived | 43800000 | 83300000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 641000000 |
|
| 2023 | Revenue | 775200000 |
|
| 2024 | Revenue | 647200000 |
|
| 2025 | Revenue | 738300000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 20.9% |
|
| 2024 | Year over year | -16.5% |
|
| 2025 | Year over year | 14.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | 7.1% |
|
| 2023 | Operating margin | 9.1% |
|
| 2024 | Operating margin | 7.4% |
|
| 2025 | Operating margin | 8.7% |
|
| 2022 | Net margin | 4.4% |
|
| 2023 | Net margin | 6.6% |
|
| 2024 | Net margin | 4.3% |
|
| 2025 | Net margin | 5.9% |
|
| 2022 | Free cash flow margin | 1.4% |
|
| 2023 | Free cash flow margin | 5.6% |
|
| 2024 | Free cash flow margin | 5.5% |
|
| 2025 | Free cash flow margin | 11.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | 18100000 |
|
| 2023 | Operating cash flow | 59000000 |
|
| 2024 | Operating cash flow | 43700000 |
|
| 2025 | Operating cash flow | 93600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | 8800000 |
|
| 2023 | Free cash flow | 43200000 |
|
| 2024 | Free cash flow | 35900000 |
|
| 2025 | Free cash flow | 83300000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 74.3% |
|
| 2023 | Liabilities / assets | 68.4% |
|
| 2024 | Liabilities / assets | 64.2% |
|
| 2025 | Liabilities / assets | 57.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1.44× |
|
| 2023 | Current assets / current liabilities | 1.54× |
|
| 2024 | Current assets / current liabilities | 1.68× |
|
| 2025 | Current assets / current liabilities | 1.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | EUR 28.3 million Exact valueExact value: 28300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.1 million Exact valueExact value: 18100000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.3 million Exact valueExact value: 9300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 8.8 million Calculation and evidence18100000 − 9300000 EUR Exact free cash flow: 8800000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 51.1 million Exact valueExact value: 51100000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 59 million Exact valueExact value: 59000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.8 million Exact valueExact value: 15800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 43.2 million Calculation and evidence59000000 − 15800000 EUR Exact free cash flow: 43200000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 28 million Exact valueExact value: 28000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 43.7 million Exact valueExact value: 43700000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.8 million Exact valueExact value: 7800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 35.9 million Calculation and evidence43700000 − 7800000 EUR Exact free cash flow: 35900000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 43.8 million Exact valueExact value: 43800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 93.6 million Exact valueExact value: 93600000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.3 million Exact valueExact value: 10300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 83.3 million Calculation and evidence93600000 − 10300000 EUR Exact free cash flow: 83300000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 402 latest values · 402 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXIG6009, esef:5967007LIEEXZXIG6009