Revenue
7.18 billion NOK
2024 · NOK
Exact inputs and evidence
- Revenue: 7183000000 NOK Source
Annual consolidated revenue for 2024: about NOK 7.183B, using the latest reported figures. The previous period, 2023, was about NOK 7.961B.
166000000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 7.96 billion
–
Current period
NOK 7.18 billion
–
7183000000 − 7961000000 = -778000000 NOK
7961000000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source7183000000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−NOK 1.73 billion
–
Current period
−NOK 1.71 billion
–
-1705000000 − -1731000000 = 26000000 NOK
-1731000000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-1705000000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 198 million
–
Current period
−NOK 34 million
–
-34000000 − 198000000 = -232000000 NOK
198000000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-34000000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 129 million
–
Current period
NOK 85 million
–
85000000 − 129000000 = -44000000 NOK
129000000 NOK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source85000000 NOK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 10423000000 | 10059000000 Derived | 364000000 | 244000000 Derived | 120000000 | 1472000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 9597000000 | 8995000000 Derived | 602000000 | 414000000 Derived | 188000000 | 686000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 8426000000 | 8893000000 Derived | -467000000 | 55000000 Derived | -522000000 | 550000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 7961000000 | 9370000000 Derived | -1409000000 | 322000000 Derived | -1731000000 | 69000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 7183000000 | 8554000000 Derived | -1371000000 | 334000000 Derived | -1705000000 | -119000000 Derived | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 10423000000 |
|
| 2021 | Revenue | 9597000000 |
|
| 2022 | Revenue | 8426000000 |
|
| 2023 | Revenue | 7961000000 |
|
| 2024 | Revenue | 7183000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -7.9% |
|
| 2022 | Year over year | -12.2% |
|
| 2023 | Year over year | -5.5% |
|
| 2024 | Year over year | -9.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 3.5% |
|
| 2021 | Operating margin | 6.3% |
|
| 2022 | Operating margin | -5.5% |
|
| 2023 | Operating margin | -17.7% |
|
| 2024 | Operating margin | -19.1% |
|
| 2020 | Net margin | 1.2% |
|
| 2021 | Net margin | 2% |
|
| 2022 | Net margin | -6.2% |
|
| 2023 | Net margin | -21.7% |
|
| 2024 | Net margin | -23.7% |
|
| 2020 | Free cash flow margin | 14.1% |
|
| 2021 | Free cash flow margin | 7.1% |
|
| 2022 | Free cash flow margin | 6.5% |
|
| 2023 | Free cash flow margin | 0.9% |
|
| 2024 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 1653000000 |
|
| 2021 | Operating cash flow | 905000000 |
|
| 2022 | Operating cash flow | 682000000 |
|
| 2023 | Operating cash flow | 198000000 |
|
| 2024 | Operating cash flow | -34000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 1472000000 |
|
| 2021 | Free cash flow | 686000000 |
|
| 2022 | Free cash flow | 550000000 |
|
| 2023 | Free cash flow | 69000000 |
|
| 2024 | Free cash flow | -119000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 55.4% |
|
| 2021 | Liabilities / assets | 58.4% |
|
| 2022 | Liabilities / assets | 64.3% |
|
| 2023 | Liabilities / assets | 69.4% |
|
| 2024 | Liabilities / assets | 81.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.17× |
|
| 2021 | Current assets / current liabilities | 1.05× |
|
| 2022 | Current assets / current liabilities | 0.84× |
|
| 2023 | Current assets / current liabilities | 0.73× |
|
| 2024 | Current assets / current liabilities | 0.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | NOK 120 million Exact valueExact value: 120000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.65 billion Exact valueExact value: 1653000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 181 million Exact valueExact value: 181000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.47 billion Calculation and evidence1653000000 − 181000000 NOK Exact free cash flow: 1472000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | NOK 188 million Exact valueExact value: 188000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 905 million Exact valueExact value: 905000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 219 million Exact valueExact value: 219000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 686 million Calculation and evidence905000000 − 219000000 NOK Exact free cash flow: 686000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −NOK 522 million Exact valueExact value: -522000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 682 million Exact valueExact value: 682000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 132 million Exact valueExact value: 132000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 550 million Calculation and evidence682000000 − 132000000 NOK Exact free cash flow: 550000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −NOK 1.73 billion Exact valueExact value: -1731000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 198 million Exact valueExact value: 198000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 129 million Exact valueExact value: 129000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 69 million Calculation and evidence198000000 − 129000000 NOK Exact free cash flow: 69000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −NOK 1.71 billion Exact valueExact value: -1705000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 34 million Exact valueExact value: -34000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 85 million Exact valueExact value: 85000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 119 million Calculation and evidence-34000000 − 85000000 NOK Exact free cash flow: -119000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 329 latest values · 329 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXHCTC69, esef:5967007LIEEXZXHCTC69