Revenue
7.02 billion NOK
2023 · NOK
Exact inputs and evidence
- Revenue: 7019632000 NOK Source
2 filing records in this dataset, filed from 2022-04-05 to 2024-04-23. Reported financial figures are available; chart coverage varies by period.
216318000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-04-23.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 7.16 billion
–
Current period
NOK 7.02 billion
–
7019632000 − 7163956000 = -144324000 NOK
7163956000 NOK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source7019632000 NOK · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 1.15 billion
–
Current period
NOK 559.75 million
–
559750000 − 1153779000 = -594029000 NOK
1153779000 NOK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source559750000 NOK · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 1.58 billion
–
Current period
−NOK 302.02 million
–
-302021000 − 1584234000 = -1886255000 NOK
1584234000 NOK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-302021000 NOK · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 561.92 million
–
Current period
NOK 790.03 million
–
790032000 − 561916000 = 228116000 NOK
561916000 NOK · 2022-01-01 – 2022-12-31
Inspect prior input Prior source790032000 NOK · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 4384357000 | Unavailable | Unavailable | Unavailable | -541054000 | -347933000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 4598585000 | Unavailable | Unavailable | Unavailable | 1204668000 | 40443000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 7163956000 | Unavailable | Unavailable | Unavailable | 1153779000 | 1022318000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 7019632000 | Unavailable | Unavailable | Unavailable | 559750000 | -1092053000 Derived | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 4384357000 |
|
| 2021 | Revenue | 4598585000 |
|
| 2022 | Revenue | 7163956000 |
|
| 2023 | Revenue | 7019632000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 4.9% |
|
| 2022 | Year over year | 55.8% |
|
| 2023 | Year over year | -2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | -12.3% |
|
| 2021 | Net margin | 26.2% |
|
| 2022 | Net margin | 16.1% |
|
| 2023 | Net margin | 8% |
|
| 2020 | Free cash flow margin | -7.9% |
|
| 2021 | Free cash flow margin | 0.9% |
|
| 2022 | Free cash flow margin | 14.3% |
|
| 2023 | Free cash flow margin | -15.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 412156000 |
|
| 2021 | Operating cash flow | 601484000 |
|
| 2022 | Operating cash flow | 1584234000 |
|
| 2023 | Operating cash flow | -302021000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -347933000 |
|
| 2021 | Free cash flow | 40443000 |
|
| 2022 | Free cash flow | 1022318000 |
|
| 2023 | Free cash flow | -1092053000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 59% |
|
| 2021 | Liabilities / assets | 48.1% |
|
| 2022 | Liabilities / assets | 49.6% |
|
| 2023 | Liabilities / assets | 51.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −NOK 541.05 million Exact valueExact value: -541054000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 412.16 million Exact valueExact value: 412156000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 760.09 million Exact valueExact value: 760089000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 347.93 million Calculation and evidence412156000 − 760089000 NOK Exact free cash flow: -347933000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | NOK 1.2 billion Exact valueExact value: 1204668000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 601.48 million Exact valueExact value: 601484000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 561.04 million Exact valueExact value: 561041000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 40.44 million Calculation and evidence601484000 − 561041000 NOK Exact free cash flow: 40443000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | NOK 1.15 billion Exact valueExact value: 1153779000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.58 billion Exact valueExact value: 1584234000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 561.92 million Exact valueExact value: 561916000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.02 billion Calculation and evidence1584234000 − 561916000 NOK Exact free cash flow: 1022318000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | NOK 559.75 million Exact valueExact value: 559750000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 302.02 million Exact valueExact value: -302021000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 790.03 million Exact valueExact value: 790032000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 1.09 billion Calculation and evidence-302021000 − 790032000 NOK Exact free cash flow: -1092053000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 245 latest values · 245 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXH5VC37, esef:5967007LIEEXZXH5VC37