Revenue
1.42 billion NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 1416200000 NOK Source
Annual consolidated revenue for 2025: about NOK 1.416B, using the latest reported figures. The previous period, 2024, was about NOK 1.386B.
110400000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 1.39 billion
–
Current period
NOK 1.42 billion
–
1416200000 − 1386400000 = 29800000 NOK
1386400000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1416200000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 1.03 billion
–
Current period
NOK 4.36 billion
–
4355500000 − 1025900000 = 3329600000 NOK
1025900000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4355500000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 490.7 million
–
Current period
NOK 516.6 million
–
516600000 − 490700000 = 25900000 NOK
490700000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source516600000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 1564500000 | -873200000 Derived | 2437700000 | 761800000 Derived | 1675900000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 919600000 | -1256200000 Derived | 2175800000 | 602700000 Derived | 1573100000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1014400000 | 325600000 Derived | 688800000 | 392900000 Derived | 295900000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1109600000 | 3430000000 Derived | -2320400000 | 27700000 Derived | -2348100000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1386400000 | -664600000 Derived | 2051000000 | 1025100000 Derived | 1025900000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1416200000 | -3469800000 Derived | 4886000000 | 530500000 Derived | 4355500000 | Unavailable | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 1564500000 |
|
| 2021 | Revenue | 919600000 |
|
| 2022 | Revenue | 1014400000 |
|
| 2023 | Revenue | 1109600000 |
|
| 2024 | Revenue | 1386400000 |
|
| 2025 | Revenue | 1416200000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -41.2% |
|
| 2022 | Year over year | 10.3% |
|
| 2023 | Year over year | 9.4% |
|
| 2024 | Year over year | 24.9% |
|
| 2025 | Year over year | 2.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 155.8% |
|
| 2021 | Operating margin | 236.6% |
|
| 2022 | Operating margin | 67.9% |
|
| 2023 | Operating margin | -209.1% |
|
| 2024 | Operating margin | 147.9% |
|
| 2025 | Operating margin | 345% |
|
| 2020 | Net margin | 107.1% |
|
| 2021 | Net margin | 171.1% |
|
| 2022 | Net margin | 29.2% |
|
| 2023 | Net margin | -211.6% |
|
| 2024 | Net margin | 74% |
|
| 2025 | Net margin | 307.5% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 1007800000 |
|
| 2021 | Operating cash flow | 447100000 |
|
| 2022 | Operating cash flow | 457400000 |
|
| 2023 | Operating cash flow | 561100000 |
|
| 2024 | Operating cash flow | 490700000 |
|
| 2025 | Operating cash flow | 516600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 54.5% |
|
| 2021 | Liabilities / assets | 52.1% |
|
| 2022 | Liabilities / assets | 53.3% |
|
| 2023 | Liabilities / assets | 60.1% |
|
| 2024 | Liabilities / assets | 61.2% |
|
| 2025 | Liabilities / assets | 45.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.52× |
|
| 2021 | Current assets / current liabilities | 0.19× |
|
| 2022 | Current assets / current liabilities | 0.22× |
|
| 2023 | Current assets / current liabilities | 0.31× |
|
| 2024 | Current assets / current liabilities | 0.12× |
|
| 2025 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | NOK 1.68 billion Exact valueExact value: 1675900000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.01 billion Exact valueExact value: 1007800000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | NOK 1.57 billion Exact valueExact value: 1573100000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 447.1 million Exact valueExact value: 447100000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | NOK 295.9 million Exact valueExact value: 295900000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 457.4 million Exact valueExact value: 457400000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −NOK 2.35 billion Exact valueExact value: -2348100000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 561.1 million Exact valueExact value: 561100000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | NOK 1.03 billion Exact valueExact value: 1025900000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 490.7 million Exact valueExact value: 490700000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | NOK 4.36 billion Exact valueExact value: 4355500000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 516.6 million Exact valueExact value: 516600000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 390 latest values · 390 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXGQFS44, esef:5967007LIEEXZXGQFS44