Byggma ASA

ESEF

Annual consolidated revenue for 2024: about NOK 2.167B, using the latest reported figures. The previous period, 2023, was about NOK 2.223B.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.

See all insider transactions

Latest fiscal year

Revenue

2.17 billion NOK

2024 · NOK

Exact inputs and evidence
  • Revenue: 2167415000 NOK Source

Operating margin

1.03%

2024 · %

Exact inputs and evidence
  • Operating Income: 22349000 NOK Source
  • Revenue: 2167415000 NOK Source

Operating cash flow

50.4 million NOK

2024 · NOK

Exact inputs and evidence
  • Operating Cash Flow: 50431000 NOK Source

Free cash flow

15 million NOK

2024 · NOK

Exact inputs and evidence
  • Operating Cash Flow: 50431000 NOK Source
  • Capital Expenditure: 35436000 NOK Source
Cash and cash equivalents
51.4 million NOK Source
Exact value

51416000 NOK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    NOK 2.22 billion

    –

    Current period

    NOK 2.17 billion

    –

    Exact inputs and evidence

    2167415000 − 2222950000 = -55535000 NOK

    2222950000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    2167415000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -523.9%

    Prior period

    NOK 61 million

    –

    Current period

    −NOK 258.58 million

    –

    Exact inputs and evidence

    -258579000 − 60998000 = -319577000 NOK

    60998000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -258579000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -76.4%

    Prior period

    NOK 213.72 million

    –

    Current period

    NOK 50.43 million

    –

    Exact inputs and evidence

    50431000 − 213719000 = -163288000 NOK

    213719000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    50431000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33%

    Prior period

    NOK 52.92 million

    –

    Current period

    NOK 35.44 million

    –

    Exact inputs and evidence

    35436000 − 52915000 = -17479000 NOK

    52915000 NOK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    35436000 NOK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue NOK 2.17 billion 100% of revenue
  • Operating costs Derived NOK 2.15 billion 99% of revenue
  • Operating income NOK 22.35 million 1% of revenue
  • Tax, interest and other Derived NOK 280.93 million 13% of revenue
  • Net income −NOK 258.58 million −12% of revenue

Cash

  • Operating cash flow NOK 50.43 million 2.3% of revenue
  • Capital expenditure NOK 35.44 million 1.6% of revenue
  • Free cash flow Derived NOK 15 million 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 91%
  • 2021 90%
  • 2022 17%78%
  • 2023 Operating loss: operating costs were 102% of revenue.
  • 2024 Net loss: net income was −12% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-312052371000 1859787000 Derived 192584000 67676000 Derived 124908000 148011000 Derived
Source
2021 2021-01-01 – 2021-12-312344280000 2111144000 Derived 233136000 56795000 Derived 176341000 50480000 Derived
Source
2022 2022-01-01 – 2022-12-312508195000 1953420000 Derived 554775000 125001000 Derived 429774000 186949000 Derived
Source
2023 2023-01-01 – 2023-12-312222950000 2258806000 Derived -35856000 -96854000 Derived 60998000 160804000 Derived
Source
2024 2024-01-01 – 2024-12-312167415000 2145066000 Derived 22349000 280928000 Derived -258579000 14995000 Derived
Source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 2.2B 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7B2.0B1.4B677.2M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Revenue2052371000
2021Revenue2344280000
2022Revenue2508195000
2023Revenue2222950000
2024Revenue2167415000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3%8.8%1.4%-6.0%-13.4%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year14.2%
2022Year over year7%
2023Year over year-11.4%
2024Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1% 2024
Net margin -11.9% 2024
Free cash flow margin 0.7% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%15.0%5.1%-4.8%-14.7%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin9.4%
2021Operating margin9.9%
2022Operating margin22.1%
2023Operating margin-1.6%
2024Operating margin1%
2020Net margin6.1%
2021Net margin7.5%
2022Net margin17.1%
2023Net margin2.7%
2024Net margin-11.9%
2020Free cash flow margin7.2%
2021Free cash flow margin2.2%
2022Free cash flow margin7.5%
2023Free cash flow margin7.2%
2024Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

NOK 50.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.340.2M255.1M170.1M85.0M0.020202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Operating cash flow207074000
2021Operating cash flow139084000
2022Operating cash flow314979000
2023Operating cash flow213719000
2024Operating cash flow50431000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK 15M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.9M151.4M101.0M50.5M0.020202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Free cash flow148011000
2021Free cash flow50480000
2022Free cash flow186949000
2023Free cash flow160804000
2024Free cash flow14995000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.7% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets53.6%
2021Liabilities / assets63.4%
2022Liabilities / assets66.9%
2023Liabilities / assets65.2%
2024Liabilities / assets68.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.75× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.61×1.07×0.54×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.98×
2021Current assets / current liabilities1.36×
2022Current assets / current liabilities0.85×
2023Current assets / current liabilities0.75×
2024Current assets / current liabilities0.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
NOK 124.91 million
Exact value

Exact value: 124908000 NOK

2020-01-01 – 2020-12-31: 124908000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 207.07 million
Exact value

Exact value: 207074000 NOK

2020-01-01 – 2020-12-31: 207074000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 59.06 million
Exact value

Exact value: 59063000 NOK

2020-01-01 – 2020-12-31: 59063000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 148.01 million
Calculation and evidence

207074000 − 59063000 NOK

Exact free cash flow: 148011000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
NOK 176.34 million
Exact value

Exact value: 176341000 NOK

2021-01-01 – 2021-12-31: 176341000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 139.08 million
Exact value

Exact value: 139084000 NOK

2021-01-01 – 2021-12-31: 139084000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 88.6 million
Exact value

Exact value: 88604000 NOK

2021-01-01 – 2021-12-31: 88604000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 50.48 million
Calculation and evidence

139084000 − 88604000 NOK

Exact free cash flow: 50480000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
NOK 429.77 million
Exact value

Exact value: 429774000 NOK

2022-01-01 – 2022-12-31: 429774000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 314.98 million
Exact value

Exact value: 314979000 NOK

2022-01-01 – 2022-12-31: 314979000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 128.03 million
Exact value

Exact value: 128030000 NOK

2022-01-01 – 2022-12-31: 128030000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 186.95 million
Calculation and evidence

314979000 − 128030000 NOK

Exact free cash flow: 186949000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
NOK 61 million
Exact value

Exact value: 60998000 NOK

2023-01-01 – 2023-12-31: 60998000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 213.72 million
Exact value

Exact value: 213719000 NOK

2023-01-01 – 2023-12-31: 213719000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 52.92 million
Exact value

Exact value: 52915000 NOK

2023-01-01 – 2023-12-31: 52915000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 160.8 million
Calculation and evidence

213719000 − 52915000 NOK

Exact free cash flow: 160804000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−NOK 258.58 million
Exact value

Exact value: -258579000 NOK

2024-01-01 – 2024-12-31: -258579000 NOK Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 50.43 million
Exact value

Exact value: 50431000 NOK

2024-01-01 – 2024-12-31: 50431000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 35.44 million
Exact value

Exact value: 35436000 NOK

2024-01-01 – 2024-12-31: 35436000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 15 million
Calculation and evidence

50431000 − 35436000 NOK

Exact free cash flow: 14995000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 290 latest values · 290 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5967007LIEEXZXGPO018, esef:5967007LIEEXZXGPO018