Revenue
39.3 billion NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 39306000000 NOK Source
Annual consolidated revenue for 2025: about NOK 39.31B, using the latest reported figures. The previous period, 2024, was about NOK 35.37B.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
5101000000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 35.37 billion
–
Current period
NOK 39.31 billion
–
39306000000 − 35366000000 = 3940000000 NOK
35366000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source39306000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 2.75 billion
–
Current period
NOK 449 million
–
449000000 − 2745000000 = -2296000000 NOK
2745000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source449000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 2.9 billion
–
Current period
NOK 4.83 billion
–
4830000000 − 2903000000 = 1927000000 NOK
2903000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4830000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 22435000000 | 21230000000 Derived | 1205000000 | 711000000 Derived | 494000000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 26571000000 | 22239000000 Derived | 4332000000 | 2350000000 Derived | 1982000000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 31169000000 | 25929000000 Derived | 5240000000 | 2750000000 Derived | 2490000000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 33731000000 | 30578000000 Derived | 3153000000 | 2861000000 Derived | 292000000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 35366000000 | Unavailable | Unavailable | Unavailable | 2745000000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 39306000000 | Unavailable | Unavailable | Unavailable | 449000000 | Unavailable | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 22435000000 |
|
| 2021 | Revenue | 26571000000 |
|
| 2022 | Revenue | 31169000000 |
|
| 2023 | Revenue | 33731000000 |
|
| 2024 | Revenue | 35366000000 |
|
| 2025 | Revenue | 39306000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 18.4% |
|
| 2022 | Year over year | 17.3% |
|
| 2023 | Year over year | 8.2% |
|
| 2024 | Year over year | 4.8% |
|
| 2025 | Year over year | 11.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 5.4% |
|
| 2021 | Operating margin | 16.3% |
|
| 2022 | Operating margin | 16.8% |
|
| 2023 | Operating margin | 9.3% |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | 2.2% |
|
| 2021 | Net margin | 7.5% |
|
| 2022 | Net margin | 8% |
|
| 2023 | Net margin | 0.9% |
|
| 2024 | Net margin | 7.8% |
|
| 2025 | Net margin | 1.1% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 2944000000 |
|
| 2021 | Operating cash flow | 4635000000 |
|
| 2022 | Operating cash flow | 3195000000 |
|
| 2023 | Operating cash flow | 3202000000 |
|
| 2024 | Operating cash flow | 2903000000 |
|
| 2025 | Operating cash flow | 4830000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 42.1% |
|
| 2021 | Liabilities / assets | 42.5% |
|
| 2022 | Liabilities / assets | 41.4% |
|
| 2023 | Liabilities / assets | 49% |
|
| 2024 | Liabilities / assets | 46.7% |
|
| 2025 | Liabilities / assets | 47.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.49× |
|
| 2021 | Current assets / current liabilities | 2.76× |
|
| 2022 | Current assets / current liabilities | 2.4× |
|
| 2023 | Current assets / current liabilities | 2.6× |
|
| 2024 | Current assets / current liabilities | 2.53× |
|
| 2025 | Current assets / current liabilities | 1.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | NOK 494 million Exact valueExact value: 494000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.94 billion Exact valueExact value: 2944000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | NOK 1.98 billion Exact valueExact value: 1982000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 4.64 billion Exact valueExact value: 4635000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | NOK 2.49 billion Exact valueExact value: 2490000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 3.2 billion Exact valueExact value: 3195000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | NOK 292 million Exact valueExact value: 292000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 3.2 billion Exact valueExact value: 3202000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | NOK 2.75 billion Exact valueExact value: 2745000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.9 billion Exact valueExact value: 2903000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | NOK 449 million Exact valueExact value: 449000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 4.83 billion Exact valueExact value: 4830000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 444 latest values · 444 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZXFFDC03, esef:5967007LIEEXZXFFDC03