Revenue
1.45 billion NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 1445000000 NOK Source
Annual consolidated revenue for 2025: about NOK 1.445B, using the latest reported figures. The previous period, 2024, was about NOK 1.389B.
102000000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 1.39 billion
–
Current period
NOK 1.45 billion
–
1445000000 − 1389000000 = 56000000 NOK
1389000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1445000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 1.48 billion
–
Current period
NOK 1.06 billion
–
1056000000 − 1481000000 = -425000000 NOK
1481000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1056000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−NOK 6 million
–
Current period
NOK 31 million
–
31000000 − -6000000 = 37000000 NOK
-6000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source31000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 832000000 | Unavailable | Unavailable | Unavailable | Unavailable | 66000000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 921000000 | Unavailable | Unavailable | Unavailable | Unavailable | 542000000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 949000000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1081000000 | Unavailable | Unavailable | Unavailable | Unavailable | 310000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1389000000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1445000000 | Unavailable | Unavailable | Unavailable | Unavailable | 1025000000 Derived | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 832000000 |
|
| 2021 | Revenue | 921000000 |
|
| 2022 | Revenue | 949000000 |
|
| 2023 | Revenue | 1081000000 |
|
| 2024 | Revenue | 1389000000 |
|
| 2025 | Revenue | 1445000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 10.7% |
|
| 2022 | Year over year | 3% |
|
| 2023 | Year over year | 13.9% |
|
| 2024 | Year over year | 28.5% |
|
| 2025 | Year over year | 4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 7.9% |
|
| 2021 | Free cash flow margin | 58.8% |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | 28.7% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | 70.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 127000000 |
|
| 2021 | Operating cash flow | 547000000 |
|
| 2022 | Operating cash flow | 157000000 |
|
| 2023 | Operating cash flow | 310000000 |
|
| 2024 | Operating cash flow | 1481000000 |
|
| 2025 | Operating cash flow | 1056000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 66000000 |
|
| 2021 | Free cash flow | 542000000 |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | 310000000 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | 1025000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 85.6% |
|
| 2021 | Liabilities / assets | 85.1% |
|
| 2022 | Liabilities / assets | 85.4% |
|
| 2023 | Liabilities / assets | 84.3% |
|
| 2024 | Liabilities / assets | 83.3% |
|
| 2025 | Liabilities / assets | 83.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | NOK 127 million Exact valueExact value: 127000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 61 million Capital expenditure here includes intangible assets. Exact valueExact value: 61000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 66 million Capital expenditure here includes intangible assets. Calculation and evidence127000000 − 61000000 NOK Exact free cash flow: 66000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | NOK 547 million Exact valueExact value: 547000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 5 million Capital expenditure here includes intangible assets. Exact valueExact value: 5000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 542 million Capital expenditure here includes intangible assets. Calculation and evidence547000000 − 5000000 NOK Exact free cash flow: 542000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | NOK 157 million Exact valueExact value: 157000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | NOK 310 million Exact valueExact value: 310000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 0 Exact valueExact value: 0 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 310 million Calculation and evidence310000000 − 0 NOK Exact free cash flow: 310000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | NOK 1.48 billion Exact valueExact value: 1481000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | NOK 1.06 billion Exact valueExact value: 1056000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 31 million Exact valueExact value: 31000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 1.03 billion Calculation and evidence1056000000 − 31000000 NOK Exact free cash flow: 1025000000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 526 latest values · 526 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5967007LIEEXZX73ZK25, esef:5967007LIEEXZX73ZK25