SpareBank 1 Ringerike Hadeland

ESEF

Annual consolidated revenue for 2025: about NOK 1.445B, using the latest reported figures. The previous period, 2024, was about NOK 1.389B.

Watchlist

Latest fiscal year

Revenue

1.45 billion NOK

2025 · NOK

Exact inputs and evidence
  • Revenue: 1445000000 NOK Source

Free cash flow margin

70.93%

2025 · %

Exact inputs and evidence
  • Revenue: 1445000000 NOK Source
  • Operating Cash Flow: 1056000000 NOK Source
  • Capital Expenditure: 31000000 NOK Source

Operating cash flow

1.06 billion NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: 1056000000 NOK Source

Free cash flow

1.03 billion NOK

2025 · NOK

Exact inputs and evidence
  • Operating Cash Flow: 1056000000 NOK Source
  • Capital Expenditure: 31000000 NOK Source
Cash and cash equivalents
102 million NOK Source
Exact value

102000000 NOK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4%

    Prior period

    NOK 1.39 billion

    –

    Current period

    NOK 1.45 billion

    –

    Exact inputs and evidence

    1445000000 − 1389000000 = 56000000 NOK

    1389000000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1445000000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -28.7%

    Prior period

    NOK 1.48 billion

    –

    Current period

    NOK 1.06 billion

    –

    Exact inputs and evidence

    1056000000 − 1481000000 = -425000000 NOK

    1481000000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1056000000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +NOK 37 million

    Prior period

    −NOK 6 million

    –

    Current period

    NOK 31 million

    –

    Exact inputs and evidence

    31000000 − -6000000 = 37000000 NOK

    -6000000 NOK · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    31000000 NOK · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue NOK 1.45 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow NOK 1.06 billion 73% of revenue
  • Capital expenditure NOK 31 million 2.1% of revenue
  • Free cash flow Derived NOK 1.03 billion 71% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31832000000 UnavailableUnavailableUnavailableUnavailable66000000 Derived Capital expenditure here includes intangible assets.
Source
2021 2021-01-01 – 2021-12-31921000000 UnavailableUnavailableUnavailableUnavailable542000000 Derived Capital expenditure here includes intangible assets.
Source
2022 2022-01-01 – 2022-12-31949000000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2023 2023-01-01 – 2023-12-311081000000 UnavailableUnavailableUnavailableUnavailable310000000 Derived
Source
2024 2024-01-01 – 2024-12-311389000000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2025 2025-01-01 – 2025-12-311445000000 UnavailableUnavailableUnavailableUnavailable1025000000 Derived
Source

Amounts are exact, in NOK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

NOK 1.4B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B780.3M390.2M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Revenue832000000
2021Revenue921000000
2022Revenue949000000
2023Revenue1081000000
2024Revenue1389000000
2025Revenue1445000000

Revenue growth

Change in revenue from the same financial period one year earlier.

4% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8%23.1%15.4%7.7%0.0%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year10.7%
2022Year over year3%
2023Year over year13.9%
2024Year over year28.5%
2025Year over year4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Free cash flow margin 70.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%57%38%19%0%2020-12-312023-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin7.9%
2021Free cash flow margin58.8%
2022Free cash flow marginNot reported
2023Free cash flow margin28.7%
2024Free cash flow marginNot reported
2025Free cash flow margin70.9%

Operating cash flow

Cash generated by the company’s normal business operations.

NOK 1.1B 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B799.7M399.9M0.0202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Operating cash flow127000000
2021Operating cash flow547000000
2022Operating cash flow157000000
2023Operating cash flow310000000
2024Operating cash flow1481000000
2025Operating cash flow1056000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

NOK 1B 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B830.3M553.5M276.8M0.0202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(NOK)Source evidence
2020Free cash flow66000000
2021Free cash flow542000000
2022Free cash flowUnavailable
2023Free cash flow310000000
2024Free cash flowUnavailable
2025Free cash flow1025000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets85.6%
2021Liabilities / assets85.1%
2022Liabilities / assets85.4%
2023Liabilities / assets84.3%
2024Liabilities / assets83.3%
2025Liabilities / assets83.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
NOK 127 million
Exact value

Exact value: 127000000 NOK

2020-01-01 – 2020-12-31: 127000000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 61 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 61000000 NOK

2020-01-01 – 2020-12-31: 61000000 NOK Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 66 million Capital expenditure here includes intangible assets.
Calculation and evidence

127000000 − 61000000 NOK

Exact free cash flow: 66000000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
NOK 547 million
Exact value

Exact value: 547000000 NOK

2021-01-01 – 2021-12-31: 547000000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 5 million Capital expenditure here includes intangible assets.
Exact value

Exact value: 5000000 NOK

2021-01-01 – 2021-12-31: 5000000 NOK Inspect Capital Expenditure Including Intangibles Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 542 million Capital expenditure here includes intangible assets.
Calculation and evidence

547000000 − 5000000 NOK

Exact free cash flow: 542000000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
NOK 157 million
Exact value

Exact value: 157000000 NOK

2022-01-01 – 2022-12-31: 157000000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
NOK 310 million
Exact value

Exact value: 310000000 NOK

2023-01-01 – 2023-12-31: 310000000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 0
Exact value

Exact value: 0 NOK

2023-01-01 – 2023-12-31: 0 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 310 million
Calculation and evidence

310000000 − 0 NOK

Exact free cash flow: 310000000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
NOK 1.48 billion
Exact value

Exact value: 1481000000 NOK

2024-01-01 – 2024-12-31: 1481000000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
NOK 1.06 billion
Exact value

Exact value: 1056000000 NOK

2025-01-01 – 2025-12-31: 1056000000 NOK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 31 million
Exact value

Exact value: 31000000 NOK

2025-01-01 – 2025-12-31: 31000000 NOK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

NOK 1.03 billion
Calculation and evidence

1056000000 − 31000000 NOK

Exact free cash flow: 1025000000 NOK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 526 latest values · 526 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 5967007LIEEXZX73ZK25, esef:5967007LIEEXZX73ZK25