Revenue
52.1 million SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 52082000 SEK Source
Annual consolidated revenue for 2024: about SEK 52.08M, using the latest reported figures. The previous period, 2023, was about SEK 49.63M.
8463000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 49.63 million
–
Current period
SEK 52.08 million
–
52082000 − 49630000 = 2452000 SEK
49630000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source52082000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−SEK 222.21 million
–
Current period
−SEK 129.45 million
–
-129452000 − -222214000 = 92762000 SEK
-222214000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-129452000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 43.8 million
–
Current period
SEK 41.9 million
–
41897000 − 43796000 = -1899000 SEK
43796000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source41897000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 94406000 | 205407000 Derived | -111001000 | 18511000 Derived | -129512000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 53376000 | 146453000 Derived | -93077000 | -5241000 Derived | -87836000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 49630000 | 250413000 Derived | -200783000 | 21431000 Derived | -222214000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 52082000 | 182483000 Derived | -130401000 | -949000 Derived | -129452000 | Unavailable | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 94406000 |
|
| 2022 | Revenue | 53376000 |
|
| 2023 | Revenue | 49630000 |
|
| 2024 | Revenue | 52082000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | -43.5% |
|
| 2023 | Year over year | -7% |
|
| 2024 | Year over year | 4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -117.6% |
|
| 2022 | Operating margin | -174.4% |
|
| 2023 | Operating margin | -404.6% |
|
| 2024 | Operating margin | -250.4% |
|
| 2021 | Net margin | -137.2% |
|
| 2022 | Net margin | -164.6% |
|
| 2023 | Net margin | -447.7% |
|
| 2024 | Net margin | -248.6% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | Not reported | No source recorded |
| 2022 | Operating cash flow | Not reported | No source recorded |
| 2023 | Operating cash flow | Not reported | No source recorded |
| 2024 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 48.5% |
|
| 2022 | Liabilities / assets | 60.9% |
|
| 2023 | Liabilities / assets | 62.4% |
|
| 2024 | Liabilities / assets | 82% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 9.31× |
|
| 2022 | Current assets / current liabilities | 0.96× |
|
| 2023 | Current assets / current liabilities | 2.69× |
|
| 2024 | Current assets / current liabilities | 1.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | −SEK 129.51 million Exact valueExact value: -129512000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | SEK 90.35 million Exact valueExact value: 90347000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −SEK 87.84 million Exact valueExact value: -87836000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | SEK 49.61 million Exact valueExact value: 49607000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −SEK 222.21 million Exact valueExact value: -222214000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | SEK 43.8 million Exact valueExact value: 43796000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −SEK 129.45 million Exact valueExact value: -129452000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | SEK 41.9 million Exact valueExact value: 41897000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 288 latest values · 288 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300ZOWFLNDFSHNB56, esef:549300ZOWFLNDFSHNB56