Revenue
350 million SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 350349000 SEK Source
Annual consolidated revenue for 2024: about SEK 350.3M, using the latest reported figures. The previous period, 2023, was about SEK 473.3M.
14931000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 473.34 million
–
Current period
SEK 350.35 million
–
350349000 − 473336000 = -122987000 SEK
473336000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source350349000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 13.5 million
–
Current period
−SEK 19.55 million
–
-19546000 − 13495000 = -33041000 SEK
13495000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-19546000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 0
–
Current period
SEK 0
–
-0 − -0 = 0 SEK
-0 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-0 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 432201000 | 420735000 Derived | 11466000 | Unavailable | Unavailable | 25708000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 495902000 | 477509000 Derived | 18393000 | Unavailable | Unavailable | 7840000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 571156000 | 564276000 Derived | 6880000 | Unavailable | Unavailable | -8745000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 473336000 | 601329000 Derived | -127993000 | Unavailable | Unavailable | 13495000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 350349000 | 422911000 Derived | -72562000 | Unavailable | Unavailable | -19546000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 432201000 |
|
| 2021 | Revenue | 495902000 |
|
| 2022 | Revenue | 571156000 |
|
| 2023 | Revenue | 473336000 |
|
| 2024 | Revenue | 350349000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 14.7% |
|
| 2022 | Year over year | 15.2% |
|
| 2023 | Year over year | -17.1% |
|
| 2024 | Year over year | -26% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 2.7% |
|
| 2021 | Operating margin | 3.7% |
|
| 2022 | Operating margin | 1.2% |
|
| 2023 | Operating margin | -27% |
|
| 2024 | Operating margin | -20.7% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | 5.9% |
|
| 2021 | Free cash flow margin | 1.6% |
|
| 2022 | Free cash flow margin | -1.5% |
|
| 2023 | Free cash flow margin | 2.9% |
|
| 2024 | Free cash flow margin | -5.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 25722000 |
|
| 2021 | Operating cash flow | 8323000 |
|
| 2022 | Operating cash flow | -8718000 |
|
| 2023 | Operating cash flow | 13495000 |
|
| 2024 | Operating cash flow | -19546000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 25708000 |
|
| 2021 | Free cash flow | 7840000 |
|
| 2022 | Free cash flow | -8745000 |
|
| 2023 | Free cash flow | 13495000 |
|
| 2024 | Free cash flow | -19546000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.09× |
|
| 2021 | Current assets / current liabilities | 1.16× |
|
| 2022 | Current assets / current liabilities | 1.1× |
|
| 2023 | Current assets / current liabilities | 0.94× |
|
| 2024 | Current assets / current liabilities | 1.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | SEK 25.72 million Exact valueExact value: 25722000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 14,000 Exact valueExact value: 14000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 25.71 million Calculation and evidence25722000 − 14000 SEK Exact free cash flow: 25708000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | SEK 8.32 million Exact valueExact value: 8323000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 483,000 Exact valueExact value: 483000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 7.84 million Calculation and evidence8323000 − 483000 SEK Exact free cash flow: 7840000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −SEK 8.72 million Exact valueExact value: -8718000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 27,000 Exact valueExact value: 27000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 8.75 million Calculation and evidence-8718000 − 27000 SEK Exact free cash flow: -8745000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | SEK 13.5 million Exact valueExact value: 13495000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 0 Exact valueExact value: -0 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 13.5 million Calculation and evidence13495000 − -0 SEK Exact free cash flow: 13495000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −SEK 19.55 million Exact valueExact value: -19546000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 0 Exact valueExact value: -0 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 19.55 million Calculation and evidence-19546000 − -0 SEK Exact free cash flow: -19546000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 226 latest values · 226 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300ZBR06GOEGBUW22, esef:549300ZBR06GOEGBUW22