NGS Group AB (publ)

ESEF

Annual consolidated revenue for 2024: about SEK 350.3M, using the latest reported figures. The previous period, 2023, was about SEK 473.3M.

Watchlist

Latest fiscal year

Revenue

350 million SEK

2024 · SEK

Exact inputs and evidence

Operating margin

-20.71%

2024 · %

Exact inputs and evidence
  • Operating Income: -72562000 SEK Source
  • Revenue: 350349000 SEK Source

Operating cash flow

-19.5 million SEK

2024 · SEK

Exact inputs and evidence
  • Operating Cash Flow: -19546000 SEK Source

Free cash flow

-19.5 million SEK

2024 · SEK

Exact inputs and evidence
  • Operating Cash Flow: -19546000 SEK Source
  • Capital Expenditure: -0 SEK Source
Cash and cash equivalents
14.9 million SEK Source
Exact value

14931000 SEK

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26%

    Prior period

    SEK 473.34 million

    –

    Current period

    SEK 350.35 million

    –

    Exact inputs and evidence

    350349000 − 473336000 = -122987000 SEK

    473336000 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    350349000 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -244.8%

    Prior period

    SEK 13.5 million

    –

    Current period

    −SEK 19.55 million

    –

    Exact inputs and evidence

    -19546000 − 13495000 = -33041000 SEK

    13495000 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -19546000 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    SEK 0

    Prior period

    SEK 0

    –

    Current period

    SEK 0

    –

    Exact inputs and evidence

    -0 − -0 = 0 SEK

    -0 SEK · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -0 SEK · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue SEK 350.35 million 100% of revenue
  • Operating costs Derived SEK 422.91 million 121% of revenue
  • Operating income −SEK 72.56 million −21% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −SEK 19.55 million −5.6% of revenue
  • Capital expenditure SEK 0 −0% of revenue
  • Free cash flow Derived −SEK 19.55 million −5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31432201000 420735000 Derived 11466000 UnavailableUnavailable25708000 Derived
Source
2021 2021-01-01 – 2021-12-31495902000 477509000 Derived 18393000 UnavailableUnavailable7840000 Derived
Source
2022 2022-01-01 – 2022-12-31571156000 564276000 Derived 6880000 UnavailableUnavailable-8745000 Derived
Source
2023 2023-01-01 – 2023-12-31473336000 601329000 Derived -127993000 UnavailableUnavailable13495000 Derived
Source
2024 2024-01-01 – 2024-12-31350349000 422911000 Derived -72562000 UnavailableUnavailable-19546000 Derived
Source

Amounts are exact, in SEK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

SEK 350.3M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.616.8M462.6M308.4M154.2M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(SEK)Source evidence
2020Revenue432201000
2021Revenue495902000
2022Revenue571156000
2023Revenue473336000
2024Revenue350349000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%7%-5%-17%-29%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year14.7%
2022Year over year15.2%
2023Year over year-17.1%
2024Year over year-26%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.7% 2024
Free cash flow margin -5.6% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%-1.0%-10.5%-20.1%-29.7%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin2.7%
2021Operating margin3.7%
2022Operating margin1.2%
2023Operating margin-27%
2024Operating margin-20.7%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2020Free cash flow margin5.9%
2021Free cash flow margin1.6%
2022Free cash flow margin-1.5%
2023Free cash flow margin2.9%
2024Free cash flow margin-5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

SEK -19.5M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M16.2M3.1M-10.0M-23.2M20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(SEK)Source evidence
2020Operating cash flow25722000
2021Operating cash flow8323000
2022Operating cash flow-8718000
2023Operating cash flow13495000
2024Operating cash flow-19546000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

SEK -19.5M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M16.2M3.1M-10.0M-23.2M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(SEK)Source evidence
2020Free cash flow25708000
2021Free cash flow7840000
2022Free cash flow-8745000
2023Free cash flow13495000
2024Free cash flow-19546000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.58×1.19×0.79×0.40×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.09×
2021Current assets / current liabilities1.16×
2022Current assets / current liabilities1.1×
2023Current assets / current liabilities0.94×
2024Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
SEK 25.72 million
Exact value

Exact value: 25722000 SEK

2020-01-01 – 2020-12-31: 25722000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 14,000
Exact value

Exact value: 14000 SEK

2020-01-01 – 2020-12-31: 14000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 25.71 million
Calculation and evidence

25722000 − 14000 SEK

Exact free cash flow: 25708000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
SEK 8.32 million
Exact value

Exact value: 8323000 SEK

2021-01-01 – 2021-12-31: 8323000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 483,000
Exact value

Exact value: 483000 SEK

2021-01-01 – 2021-12-31: 483000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 7.84 million
Calculation and evidence

8323000 − 483000 SEK

Exact free cash flow: 7840000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−SEK 8.72 million
Exact value

Exact value: -8718000 SEK

2022-01-01 – 2022-12-31: -8718000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 27,000
Exact value

Exact value: 27000 SEK

2022-01-01 – 2022-12-31: 27000 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−SEK 8.75 million
Calculation and evidence

-8718000 − 27000 SEK

Exact free cash flow: -8745000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
SEK 13.5 million
Exact value

Exact value: 13495000 SEK

2023-01-01 – 2023-12-31: 13495000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 0
Exact value

Exact value: -0 SEK

2023-01-01 – 2023-12-31: -0 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 13.5 million
Calculation and evidence

13495000 − -0 SEK

Exact free cash flow: 13495000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−SEK 19.55 million
Exact value

Exact value: -19546000 SEK

2024-01-01 – 2024-12-31: -19546000 SEK Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

SEK 0
Exact value

Exact value: -0 SEK

2024-01-01 – 2024-12-31: -0 SEK Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−SEK 19.55 million
Calculation and evidence

-19546000 − -0 SEK

Exact free cash flow: -19546000 SEK

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 226 latest values · 226 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 549300ZBR06GOEGBUW22, esef:549300ZBR06GOEGBUW22