Revenue
228 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 227582000 EUR Source
Annual consolidated revenue for 2024: about EUR 227.6M, using the latest reported figures. The previous period, 2023, was about EUR 168.9M.
158466000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 168.86 million
–
Current period
EUR 227.58 million
–
227582000 − 168856000 = 58726000 EUR
168856000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source227582000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 87.08 million
–
Current period
EUR 124.54 million
–
124544000 − 87082000 = 37462000 EUR
87082000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source124544000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 21.93 million
–
Current period
EUR 41.59 million
–
41585000 − 21930000 = 19655000 EUR
21930000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source41585000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 133897000 | 43573000 Derived | 90324000 | 32746000 Derived | 57578000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 134204000 | -52813000 Derived | 187017000 | 9129000 Derived | 177888000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 186923000 | 24440000 Derived | 162483000 | 33837000 Derived | 128646000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 168856000 | 5052000 Derived | 163804000 | 76722000 Derived | 87082000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 227582000 | 41417000 Derived | 186165000 | 61621000 Derived | 124544000 | Unavailable | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 133897000 |
|
| 2021 | Revenue | 134204000 |
|
| 2022 | Revenue | 186923000 |
|
| 2023 | Revenue | 168856000 |
|
| 2024 | Revenue | 227582000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 0.2% |
|
| 2022 | Year over year | 39.3% |
|
| 2023 | Year over year | -9.7% |
|
| 2024 | Year over year | 34.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 67.5% |
|
| 2021 | Operating margin | 139.4% |
|
| 2022 | Operating margin | 86.9% |
|
| 2023 | Operating margin | 97% |
|
| 2024 | Operating margin | 81.8% |
|
| 2020 | Net margin | 43% |
|
| 2021 | Net margin | 132.6% |
|
| 2022 | Net margin | 68.8% |
|
| 2023 | Net margin | 51.6% |
|
| 2024 | Net margin | 54.7% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 70380000 |
|
| 2021 | Operating cash flow | 46059000 |
|
| 2022 | Operating cash flow | 90576000 |
|
| 2023 | Operating cash flow | 21930000 |
|
| 2024 | Operating cash flow | 41585000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 42.7% |
|
| 2021 | Liabilities / assets | 46.6% |
|
| 2022 | Liabilities / assets | 47.8% |
|
| 2023 | Liabilities / assets | 46.9% |
|
| 2024 | Liabilities / assets | 51.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.67× |
|
| 2021 | Current assets / current liabilities | 1.7× |
|
| 2022 | Current assets / current liabilities | 1.56× |
|
| 2023 | Current assets / current liabilities | 0.9× |
|
| 2024 | Current assets / current liabilities | 2.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 57.58 million Exact valueExact value: 57578000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 70.38 million Exact valueExact value: 70380000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | EUR 177.89 million Exact valueExact value: 177888000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 46.06 million Exact valueExact value: 46059000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | EUR 128.65 million Exact valueExact value: 128646000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 90.58 million Exact valueExact value: 90576000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | EUR 87.08 million Exact valueExact value: 87082000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 21.93 million Exact valueExact value: 21930000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | EUR 124.54 million Exact valueExact value: 124544000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 41.59 million Exact valueExact value: 41585000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 405 latest values · 405 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300XDXYOF57JOFT72, esef:549300XDXYOF57JOFT72