Revenue
512 million NOK
2025 · NOK
Exact inputs and evidence
- Revenue: 512000000 NOK Source
Annual consolidated revenue for 2025: about NOK 512M, using the latest reported figures. The previous period, 2024, was about NOK 382M.
893000000 NOK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
NOK 382 million
–
Current period
NOK 512 million
–
512000000 − 382000000 = 130000000 NOK
382000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source512000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 96 million
–
Current period
NOK 67 million
–
67000000 − 96000000 = -29000000 NOK
96000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source67000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
NOK 249 million
–
Current period
NOK 212 million
–
212000000 − 249000000 = -37000000 NOK
249000000 NOK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source212000000 NOK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 3633000 | 36744000 Derived | -33111000 | 754000 Derived | -33865000 | -7156000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 35000000 | 76000000 Derived | -41000000 | 22000000 Derived | -63000000 | -240501000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 208000000 | 92000000 Derived | 116000000 | -2000000 Derived | 118000000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 333000000 | 296000000 Derived | 37000000 | -235000000 Derived | 272000000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 382000000 | 238000000 Derived | 144000000 | 48000000 Derived | 96000000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 512000000 | 385000000 Derived | 127000000 | 60000000 Derived | 67000000 | Unavailable | Source
|
Amounts are exact, in NOK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 3633000 |
|
| 2021 | Revenue | 35000000 |
|
| 2022 | Revenue | 208000000 |
|
| 2023 | Revenue | 333000000 |
|
| 2024 | Revenue | 382000000 |
|
| 2025 | Revenue | 512000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 863.4% |
|
| 2022 | Year over year | 494.3% |
|
| 2023 | Year over year | 60.1% |
|
| 2024 | Year over year | 14.7% |
|
| 2025 | Year over year | 34% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -911.4% |
|
| 2021 | Operating margin | -117.1% |
|
| 2022 | Operating margin | 55.8% |
|
| 2023 | Operating margin | 11.1% |
|
| 2024 | Operating margin | 37.7% |
|
| 2025 | Operating margin | 24.8% |
|
| 2020 | Net margin | -932.1% |
|
| 2021 | Net margin | -180% |
|
| 2022 | Net margin | 56.7% |
|
| 2023 | Net margin | 81.7% |
|
| 2024 | Net margin | 25.1% |
|
| 2025 | Net margin | 13.1% |
|
| 2020 | Free cash flow margin | -197% |
|
| 2021 | Free cash flow margin | -687.1% |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -4314000 |
|
| 2021 | Operating cash flow | -61000000 |
|
| 2022 | Operating cash flow | 43000000 |
|
| 2023 | Operating cash flow | 224000000 |
|
| 2024 | Operating cash flow | 249000000 |
|
| 2025 | Operating cash flow | 212000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(NOK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -7156000 |
|
| 2021 | Free cash flow | -240501000 |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 24.5% |
|
| 2021 | Liabilities / assets | 15.5% |
|
| 2022 | Liabilities / assets | 17.6% |
|
| 2023 | Liabilities / assets | 31% |
|
| 2024 | Liabilities / assets | 32.1% |
|
| 2025 | Liabilities / assets | 42.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.4× |
|
| 2021 | Current assets / current liabilities | 15.2× |
|
| 2022 | Current assets / current liabilities | 6.3× |
|
| 2023 | Current assets / current liabilities | 3.29× |
|
| 2024 | Current assets / current liabilities | 5.47× |
|
| 2025 | Current assets / current liabilities | 4.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −NOK 33.87 million Exact valueExact value: -33865000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 4.31 million Exact valueExact value: -4314000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 2.84 million Exact valueExact value: 2842000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 7.16 million Calculation and evidence-4314000 − 2842000 NOK Exact free cash flow: -7156000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −NOK 63 million Exact valueExact value: -63000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 61 million Exact valueExact value: -61000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 179.5 million Exact valueExact value: 179501000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −NOK 240.5 million Calculation and evidence-61000000 − 179501000 NOK Exact free cash flow: -240501000 NOK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | NOK 118 million Exact valueExact value: 118000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 43 million Exact valueExact value: 43000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | NOK 272 million Exact valueExact value: 272000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 224 million Exact valueExact value: 224000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | NOK 96 million Exact valueExact value: 96000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 249 million Exact valueExact value: 249000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | NOK 67 million Exact valueExact value: 67000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | NOK 212 million Exact valueExact value: 212000000 NOK Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 527 latest values · 527 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300VUALPJQLAH7B56, esef:549300VUALPJQLAH7B56