Revenue
-1.33 million GBP
2025 · GBP
Exact inputs and evidence
- Revenue: -1327220 GBP Source
Annual consolidated revenue for 2025: about GBP -1.327M, using the latest reported figures. The previous period, 2024, was about GBP -31.44M.
7338937 GBP
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−GBP 31.44 million
–
Current period
−GBP 1.33 million
–
-1327220 − -31442444 = 30115224 GBP
-31442444 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1327220 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−GBP 46.78 million
–
Current period
−GBP 33.04 million
–
-33043730 − -46777155 = 13733425 GBP
-46777155 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-33043730 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
GBP 37.74 million
–
Current period
GBP 73.85 million
–
73850870 − 37737065 = 36113805 GBP
37737065 GBP · 2024-01-01 – 2024-12-31
Inspect prior input Prior source73850870 GBP · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 40655383 | Unavailable | Unavailable | Unavailable | 22879629 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 102643391 | Unavailable | Unavailable | Unavailable | 73183772 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | -2832379 | Unavailable | Unavailable | Unavailable | -22124267 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | -10181818 | Unavailable | Unavailable | Unavailable | -25826144 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | -31442444 | Unavailable | Unavailable | Unavailable | -46777155 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | -1327220 | Unavailable | Unavailable | Unavailable | -33043730 | Unavailable | Source
|
Amounts are exact, in GBP.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 40655383 |
|
| 2021 | Revenue | 102643391 |
|
| 2022 | Revenue | -2832379 |
|
| 2023 | Revenue | -10181818 |
|
| 2024 | Revenue | -31442444 |
|
| 2025 | Revenue | -1327220 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 152.5% |
|
| 2022 | Year over year | -102.8% |
|
| 2023 | Year over year | 259.5% |
|
| 2024 | Year over year | 208.8% |
|
| 2025 | Year over year | -95.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | 56.3% |
|
| 2021 | Net margin | 71.3% |
|
| 2022 | Net margin | 781.1% |
|
| 2023 | Net margin | 253.6% |
|
| 2024 | Net margin | 148.8% |
|
| 2025 | Net margin | 2,489.7% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 77236639 |
|
| 2021 | Operating cash flow | 29273502 |
|
| 2022 | Operating cash flow | 50703055 |
|
| 2023 | Operating cash flow | 63775603 |
|
| 2024 | Operating cash flow | 37737065 |
|
| 2025 | Operating cash flow | 73850870 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(GBP) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 25.3% |
|
| 2021 | Liabilities / assets | 28% |
|
| 2022 | Liabilities / assets | 27.7% |
|
| 2023 | Liabilities / assets | 14.8% |
|
| 2024 | Liabilities / assets | 13.7% |
|
| 2025 | Liabilities / assets | 1.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | GBP 22.88 million Exact valueExact value: 22879629 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 77.24 million Exact valueExact value: 77236639 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | GBP 73.18 million Exact valueExact value: 73183772 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 29.27 million Exact valueExact value: 29273502 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −GBP 22.12 million Exact valueExact value: -22124267 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 50.7 million Exact valueExact value: 50703055 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −GBP 25.83 million Exact valueExact value: -25826144 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 63.78 million Exact valueExact value: 63775603 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −GBP 46.78 million Exact valueExact value: -46777155 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 37.74 million Exact valueExact value: 37737065 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | −GBP 33.04 million Exact valueExact value: -33043730 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | GBP 73.85 million Exact valueExact value: 73850870 GBP Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 378 latest values · 378 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300UPEXC5DQB81P34, esef:549300UPEXC5DQB81P34