Revenue
18 billion SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 18033000000 SEK Source
Annual consolidated revenue for 2024: about SEK 18.03B, using the latest reported figures. The previous period, 2023, was about SEK 17.71B.
2504000000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 17.71 billion
–
Current period
SEK 18.03 billion
–
18033000000 − 17705000000 = 328000000 SEK
17705000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source18033000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−SEK 187 million
–
Current period
−SEK 3.7 billion
–
-3697000000 − -187000000 = -3510000000 SEK
-187000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-3697000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 5.31 billion
–
Current period
SEK 3.71 billion
–
3710000000 − 5311000000 = -1601000000 SEK
5311000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3710000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 124 million
–
Current period
SEK 54 million
–
54000000 − 124000000 = -70000000 SEK
124000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source54000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 16848000000 | 12153000000 Derived | 4695000000 | 2814000000 Derived | 1881000000 | 8168000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 17789000000 | 11314000000 Derived | 6475000000 | 3348000000 Derived | 3127000000 | 9780000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 19131000000 | 19069000000 Derived | 62000000 | 4535000000 Derived | -4473000000 | 4904000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 17705000000 | 14929000000 Derived | 2776000000 | 2963000000 Derived | -187000000 | 5187000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 18033000000 | 16092000000 Derived | 1941000000 | 5638000000 Derived | -3697000000 | 3656000000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 16848000000 |
|
| 2021 | Revenue | 17789000000 |
|
| 2022 | Revenue | 19131000000 |
|
| 2023 | Revenue | 17705000000 |
|
| 2024 | Revenue | 18033000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 5.6% |
|
| 2022 | Year over year | 7.5% |
|
| 2023 | Year over year | -7.5% |
|
| 2024 | Year over year | 1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 27.9% |
|
| 2021 | Operating margin | 36.4% |
|
| 2022 | Operating margin | 0.3% |
|
| 2023 | Operating margin | 15.7% |
|
| 2024 | Operating margin | 10.8% |
|
| 2020 | Net margin | 11.2% |
|
| 2021 | Net margin | 17.6% |
|
| 2022 | Net margin | -23.4% |
|
| 2023 | Net margin | -1.1% |
|
| 2024 | Net margin | -20.5% |
|
| 2020 | Free cash flow margin | 48.5% |
|
| 2021 | Free cash flow margin | 55% |
|
| 2022 | Free cash flow margin | 25.6% |
|
| 2023 | Free cash flow margin | 29.3% |
|
| 2024 | Free cash flow margin | 20.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 8506000000 |
|
| 2021 | Operating cash flow | 10042000000 |
|
| 2022 | Operating cash flow | 4991000000 |
|
| 2023 | Operating cash flow | 5311000000 |
|
| 2024 | Operating cash flow | 3710000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 8168000000 |
|
| 2021 | Free cash flow | 9780000000 |
|
| 2022 | Free cash flow | 4904000000 |
|
| 2023 | Free cash flow | 5187000000 |
|
| 2024 | Free cash flow | 3656000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023 | Liabilities / assets | 79% |
|
| 2024 | Liabilities / assets | 80.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.69× |
|
| 2021 | Current assets / current liabilities | 0.74× |
|
| 2022 | Current assets / current liabilities | 0.69× |
|
| 2023 | Current assets / current liabilities | 0.66× |
|
| 2024 | Current assets / current liabilities | 0.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 1.88 billion Exact valueExact value: 1881000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 8.51 billion Exact valueExact value: 8506000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 338 million Exact valueExact value: 338000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 8.17 billion Calculation and evidence8506000000 − 338000000 SEK Exact free cash flow: 8168000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | SEK 3.13 billion Exact valueExact value: 3127000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 10.04 billion Exact valueExact value: 10042000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 262 million Exact valueExact value: 262000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 9.78 billion Calculation and evidence10042000000 − 262000000 SEK Exact free cash flow: 9780000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −SEK 4.47 billion Exact valueExact value: -4473000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 4.99 billion Exact valueExact value: 4991000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 87 million Exact valueExact value: 87000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 4.9 billion Calculation and evidence4991000000 − 87000000 SEK Exact free cash flow: 4904000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −SEK 187 million Exact valueExact value: -187000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 5.31 billion Exact valueExact value: 5311000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 124 million Exact valueExact value: 124000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 5.19 billion Calculation and evidence5311000000 − 124000000 SEK Exact free cash flow: 5187000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −SEK 3.7 billion Exact valueExact value: -3697000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 3.71 billion Exact valueExact value: 3710000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 54 million Exact valueExact value: 54000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 3.66 billion Calculation and evidence3710000000 − 54000000 SEK Exact free cash flow: 3656000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 374 latest values · 374 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300UNCO2FCUWXX470, esef:549300UNCO2FCUWXX470