Revenue
1.77 billion SEK
2022 · SEK
Exact inputs and evidence
- Revenue: 1772926000 SEK Source
3 filing records in this dataset, filed from 2023-05-09 to 2025-05-08. Reported financial figures are available; chart coverage varies by period.
496047000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 581.96 million
–
Current period
SEK 604.09 million
–
604086000 − 581962000 = 22124000 SEK
581962000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source604086000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 17.07 million
–
Current period
SEK 2.3 million
–
2298000 − 17070000 = -14772000 SEK
17070000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2298000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 1128888000 | 800669000 Derived | 328219000 | Unavailable | Unavailable | 380540000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1772926000 | 1084424000 Derived | 688502000 | Unavailable | Unavailable | 602816000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 1128888000 |
|
| 2022 | Revenue | 1772926000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 57.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 29.1% |
|
| 2022 | Operating margin | 38.8% |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2021 | Free cash flow margin | 33.7% |
|
| 2022 | Free cash flow margin | 34% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 380891000 |
|
| 2022 | Operating cash flow | 610410000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 380540000 |
|
| 2022 | Free cash flow | 602816000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 8.41× |
|
| 2022 | Current assets / current liabilities | 5.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | SEK 380.89 million Exact valueExact value: 380891000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 351,000 Exact valueExact value: 351000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 380.54 million Calculation and evidence380891000 − 351000 SEK Exact free cash flow: 380540000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | SEK 610.41 million Exact valueExact value: 610410000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 7.59 million Exact valueExact value: 7594000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 602.82 million Calculation and evidence610410000 − 7594000 SEK Exact free cash flow: 602816000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | SEK 581.96 million Exact valueExact value: 581962000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 17.07 million Exact valueExact value: 17070000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 564.89 million Calculation and evidence581962000 − 17070000 SEK Exact free cash flow: 564892000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | SEK 604.09 million Exact valueExact value: 604086000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 2.3 million Exact valueExact value: 2298000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 601.79 million Calculation and evidence604086000 − 2298000 SEK Exact free cash flow: 601788000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 210 latest values · 210 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300TEYF1FA5G5GK26, esef:549300TEYF1FA5G5GK26