Revenue
3.77 billion EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 3767000000 EUR Source
Annual consolidated revenue for 2024: about EUR 3.767B, using the latest reported figures. The previous period, 2023, was about EUR 3.843B.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
2030300000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-04-15.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 3.84 billion
–
Current period
EUR 3.77 billion
–
3767000000 − 3842600000 = -75600000 EUR
3842600000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3767000000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 1.51 billion
–
Current period
EUR 944.2 million
–
944200000 − -1509400000 = 2453600000 EUR
-1509400000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source944200000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 2.18 billion
–
Current period
EUR 4.42 billion
–
4420100000 − 2179500000 = 2240600000 EUR
2179500000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source4420100000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 2209600000 | 1631100000 Derived | 578500000 | Unavailable | Unavailable | -1786300000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2551300000 | 2011200000 Derived | 540100000 | Unavailable | Unavailable | 2792800000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 3616000000 | 3056200000 Derived | 559800000 | Unavailable | Unavailable | -24300000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3842600000 | 3198400000 Derived | 644200000 | Unavailable | Unavailable | -3688900000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 3767000000 | 2887900000 Derived | 879100000 | Unavailable | Unavailable | -3475900000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 2209600000 |
|
| 2021 | Revenue | 2551300000 |
|
| 2022 | Revenue | 3616000000 |
|
| 2023 | Revenue | 3842600000 |
|
| 2024 | Revenue | 3767000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 15.5% |
|
| 2022 | Year over year | 41.7% |
|
| 2023 | Year over year | 6.3% |
|
| 2024 | Year over year | -2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 26.2% |
|
| 2021 | Operating margin | 21.2% |
|
| 2022 | Operating margin | 15.5% |
|
| 2023 | Operating margin | 16.8% |
|
| 2024 | Operating margin | 23.3% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -80.8% |
|
| 2021 | Free cash flow margin | 109.5% |
|
| 2022 | Free cash flow margin | -0.7% |
|
| 2023 | Free cash flow margin | -96% |
|
| 2024 | Free cash flow margin | -92.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -736400000 |
|
| 2021 | Operating cash flow | 3953300000 |
|
| 2022 | Operating cash flow | 1431100000 |
|
| 2023 | Operating cash flow | -1509400000 |
|
| 2024 | Operating cash flow | 944200000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -1786300000 |
|
| 2021 | Free cash flow | 2792800000 |
|
| 2022 | Free cash flow | -24300000 |
|
| 2023 | Free cash flow | -3688900000 |
|
| 2024 | Free cash flow | -3475900000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.75× |
|
| 2021 | Current assets / current liabilities | 0.9× |
|
| 2022 | Current assets / current liabilities | 0.9× |
|
| 2023 | Current assets / current liabilities | 0.67× |
|
| 2024 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | −EUR 736.4 million Exact valueExact value: -736400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.05 billion Exact valueExact value: 1049900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.79 billion Calculation and evidence-736400000 − 1049900000 EUR Exact free cash flow: -1786300000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | EUR 3.95 billion Exact valueExact value: 3953300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.16 billion Exact valueExact value: 1160500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.79 billion Calculation and evidence3953300000 − 1160500000 EUR Exact free cash flow: 2792800000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | EUR 1.43 billion Exact valueExact value: 1431100000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.46 billion Exact valueExact value: 1455400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 24.3 million Calculation and evidence1431100000 − 1455400000 EUR Exact free cash flow: -24300000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −EUR 1.51 billion Exact valueExact value: -1509400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.18 billion Exact valueExact value: 2179500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 3.69 billion Calculation and evidence-1509400000 − 2179500000 EUR Exact free cash flow: -3688900000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | EUR 944.2 million Exact valueExact value: 944200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.42 billion Exact valueExact value: 4420100000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 3.48 billion Calculation and evidence944200000 − 4420100000 EUR Exact free cash flow: -3475900000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 396 latest values · 396 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300S1MP1NFDIKT460, esef:549300S1MP1NFDIKT460