Adriatic Metals PLC

ESEF

Annual consolidated revenue for 2024: about USD 27.59K, using the latest reported figures. The previous period, 2023, was about USD 0.

Watchlist

Latest fiscal year

Revenue

27.6 thousand USD

2024 · USD

Exact inputs and evidence

Operating margin

-165.15%

2024 · %

Exact inputs and evidence
  • Operating Income: -45556 USD Source
  • Revenue: 27585 USD Source

Operating cash flow

-53.3 thousand USD

2024 · USD

Exact inputs and evidence
  • Operating Cash Flow: -53329 USD Source

Free cash flow

-94.2 thousand USD

2024 · USD

Exact inputs and evidence
  • Operating Cash Flow: -53329 USD Source
  • Capital Expenditure: 40842 USD Source
Cash and cash equivalents
20.7 thousand USD Source
Exact value

20697 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-07.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2024-12-31
  • Operating income: 4 of 11 periods available· newest 2024-12-31
  • Net income: 4 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-12-31
  • Total assets: 2 of 11 periods available· newest 2024-12-31
  • Total liabilities: 2 of 11 periods available· newest 2024-12-31
  • Current assets: 2 of 11 periods available· newest 2024-12-31
  • Current liabilities: 2 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 27,585

    Prior period

    USD 0

    –

    Current period

    USD 27,585

    –

    Exact inputs and evidence

    27585 − 0 = 27585 USD

    0 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    27585 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32,379

    Prior period

    −USD 30,112

    –

    Current period

    −USD 62,491

    –

    Exact inputs and evidence

    -62491 − -30112 = -32379 USD

    -30112 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -62491 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 30,442

    Prior period

    −USD 22,887

    –

    Current period

    −USD 53,329

    –

    Exact inputs and evidence

    -53329 − -22887 = -30442 USD

    -22887 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -53329 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.7%

    Prior period

    USD 94,408

    –

    Current period

    USD 40,842

    –

    Exact inputs and evidence

    40842 − 94408 = -53566 USD

    94408 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    40842 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 27,585 100% of revenue
  • Operating costs Derived USD 73,141 265% of revenue
  • Operating income −USD 45,556 −165% of revenue
  • Tax, interest and other Derived USD 16,935 61% of revenue
  • Net income −USD 62,491 −227% of revenue

Cash

  • Operating cash flow −USD 53,329 −193% of revenue
  • Capital expenditure USD 40,842 148% of revenue
  • Free cash flow Derived −USD 94,171 −341% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 265% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-310 22058 Derived -22058 8054 Derived -30112 -117295 Derived
Source
2024 2024-01-01 – 2024-12-3127585 73141 Derived -45556 16935 Derived -62491 -94171 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.6K 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.8K22.3K14.9K7.4K0.020232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue0
2024Revenue27585

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -165.1% 2024
Net margin -226.5% 2024
Free cash flow margin -341.4% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-72%-171%-270%-369%20232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating marginNot reported
2024Operating margin-165.1%
2023Net marginNot reported
2024Net margin-226.5%
2023Free cash flow marginNot reported
2024Free cash flow margin-341.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -53.3K 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3K-11.2K-26.7K-42.1K-57.6K20232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-22887
2024Operating cash flow-53329

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -94.2K 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4K-24.6K-58.6K-92.7K-126.7K20232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-117295
2024Free cash flow-94171

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.3% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%20232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets63.1%
2024Liabilities / assets66.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.42× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.79×0.59×0.39×0.20×0.00×20232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities0.73×
2024Current assets / current liabilities0.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 13.92 million
Exact value

Exact value: -13922876 USD

2021-01-01 – 2021-12-31: -13922876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.42 million
Exact value

Exact value: -10417089 USD

2021-01-01 – 2021-12-31: -10417089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.99 million
Exact value

Exact value: 9993357 USD

2021-01-01 – 2021-12-31: 9993357 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.41 million
Calculation and evidence

-10417089 − 9993357 USD

Exact free cash flow: -20410446 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 47.14 million
Exact value

Exact value: -47142818 USD

2022-01-01 – 2022-12-31: -47142818 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.23 million
Exact value

Exact value: -11233068 USD

2022-01-01 – 2022-12-31: -11233068 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.23 million
Exact value

Exact value: 42231895 USD

2022-01-01 – 2022-12-31: 42231895 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.46 million
Calculation and evidence

-11233068 − 42231895 USD

Exact free cash flow: -53464963 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 30,112
Exact value

Exact value: -30112 USD

2023-01-01 – 2023-12-31: -30112 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,887
Exact value

Exact value: -22887 USD

2023-01-01 – 2023-12-31: -22887 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,408
Exact value

Exact value: 94408 USD

2023-01-01 – 2023-12-31: 94408 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117,295
Calculation and evidence

-22887 − 94408 USD

Exact free cash flow: -117295 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 62,491
Exact value

Exact value: -62491 USD

2024-01-01 – 2024-12-31: -62491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,329
Exact value

Exact value: -53329 USD

2024-01-01 – 2024-12-31: -53329 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,842
Exact value

Exact value: 40842 USD

2024-01-01 – 2024-12-31: 40842 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94,171
Calculation and evidence

-53329 − 40842 USD

Exact free cash flow: -94171 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 501 latest values · 501 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 549300OHAH2GL1DP0L61, esef:549300OHAH2GL1DP0L61