Revenue
1.5 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 1500000 EUR Source
Annual consolidated revenue for 2024: about EUR 1.5M, using the latest reported figures. The previous period, 2023, was about EUR 1.267M.
2464000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-04-15.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 1.27 million
–
Current period
EUR 1.5 million
–
1500000 − 1267000 = 233000 EUR
1267000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1500000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 24.66 million
–
Current period
−EUR 12.94 million
–
-12937000 − -24663000 = 11726000 EUR
-24663000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-12937000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 10,000
–
Current period
EUR 1,000
–
1000 − 10000 = -9000 EUR
10000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 4394000 | 29328000 Derived | -24934000 | Unavailable | Unavailable | -15050000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 5276000 | 33402000 Derived | -28126000 | Unavailable | Unavailable | -17171000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2582000 | 30417000 Derived | -27835000 | Unavailable | Unavailable | -34005000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1267000 | 30963000 Derived | -29696000 | Unavailable | Unavailable | -24673000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1500000 | 17313000 Derived | -15813000 | Unavailable | Unavailable | -12938000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 4394000 |
|
| 2021 | Revenue | 5276000 |
|
| 2022 | Revenue | 2582000 |
|
| 2023 | Revenue | 1267000 |
|
| 2024 | Revenue | 1500000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 20.1% |
|
| 2022 | Year over year | -51.1% |
|
| 2023 | Year over year | -50.9% |
|
| 2024 | Year over year | 18.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -567.5% |
|
| 2021 | Operating margin | -533.1% |
|
| 2022 | Operating margin | -1,078% |
|
| 2023 | Operating margin | -2,343.8% |
|
| 2024 | Operating margin | -1,054.2% |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -342.5% |
|
| 2021 | Free cash flow margin | -325.5% |
|
| 2022 | Free cash flow margin | -1,317% |
|
| 2023 | Free cash flow margin | -1,947.4% |
|
| 2024 | Free cash flow margin | -862.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -15044000 |
|
| 2021 | Operating cash flow | -17139000 |
|
| 2022 | Operating cash flow | -33753000 |
|
| 2023 | Operating cash flow | -24663000 |
|
| 2024 | Operating cash flow | -12937000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -15050000 |
|
| 2021 | Free cash flow | -17171000 |
|
| 2022 | Free cash flow | -34005000 |
|
| 2023 | Free cash flow | -24673000 |
|
| 2024 | Free cash flow | -12938000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.56× |
|
| 2021 | Current assets / current liabilities | 2.4× |
|
| 2022 | Current assets / current liabilities | 1.57× |
|
| 2023 | Current assets / current liabilities | 0.26× |
|
| 2024 | Current assets / current liabilities | 0.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | −EUR 15.04 million Exact valueExact value: -15044000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6,000 Exact valueExact value: 6000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 15.05 million Calculation and evidence-15044000 − 6000 EUR Exact free cash flow: -15050000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | −EUR 17.14 million Exact valueExact value: -17139000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 32,000 Exact valueExact value: 32000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 17.17 million Calculation and evidence-17139000 − 32000 EUR Exact free cash flow: -17171000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −EUR 33.75 million Exact valueExact value: -33753000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 252,000 Exact valueExact value: 252000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 34.01 million Calculation and evidence-33753000 − 252000 EUR Exact free cash flow: -34005000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −EUR 24.66 million Exact valueExact value: -24663000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10,000 Exact valueExact value: 10000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 24.67 million Calculation and evidence-24663000 − 10000 EUR Exact free cash flow: -24673000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | −EUR 12.94 million Exact valueExact value: -12937000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1,000 Exact valueExact value: 1000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 12.94 million Calculation and evidence-12937000 − 1000 EUR Exact free cash flow: -12938000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 212 latest values · 212 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300NK4AB8OUEX1F54, esef:549300NK4AB8OUEX1F54