AutoStore Holdings Ltd.

ESEF

5 filing records in this dataset, filed from 2022-05-03 to 2026-10-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

585 million USD

2022 · USD

Exact inputs and evidence

Operating margin

28.55%

2022 · %

Exact inputs and evidence
  • Operating Income: 167000000 USD Source
  • Revenue: 585000000 USD Source

Operating cash flow

101 million USD

2022 · USD

Exact inputs and evidence
  • Operating Cash Flow: 101400000 USD Source

Free cash flow

92.4 million USD

2022 · USD

Exact inputs and evidence
  • Operating Cash Flow: 101400000 USD Source
  • Capital Expenditure: 9000000 USD Source
Cash and cash equivalents
90.1 million USD Source
Exact value

90100000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -40.1%

    Prior period

    USD 136.6 million

    –

    Current period

    USD 81.8 million

    –

    Exact inputs and evidence

    81800000 − 136600000 = -54800000 USD

    136600000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    81800000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -34.2%

    Prior period

    USD 143.4 million

    –

    Current period

    USD 94.3 million

    –

    Exact inputs and evidence

    94300000 − 143400000 = -49100000 USD

    143400000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    94300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.5%

    Prior period

    USD 15.6 million

    –

    Current period

    USD 9.9 million

    –

    Exact inputs and evidence

    9900000 − 15600000 = -5700000 USD

    15600000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    9900000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 585 million 100% of revenue
  • Operating costs Derived USD 418 million 71% of revenue
  • Operating income USD 167 million 29% of revenue
  • Tax, interest and other Derived USD 67.3 million 12% of revenue
  • Net income USD 99.7 million 17% of revenue

Cash

  • Operating cash flow USD 101.4 million 17% of revenue
  • Capital expenditure USD 9 million 1.5% of revenue
  • Free cash flow Derived USD 92.4 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Net loss: net income was −12% of revenue.
  • 2021 Operating loss: operating costs were 112% of revenue.
  • 2022 17%12%71%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31180600000 156000000 Derived 24600000 45700000 Derived -21100000 77500000 Derived
Source
2021 2021-01-01 – 2021-12-31325800000 363300000 Derived -37500000 12600000 Derived -50100000 77900000 Derived
Source
2022 2022-01-01 – 2022-12-31585000000 418000000 Derived 167000000 67300000 Derived 99700000 92400000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 585M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.631.8M473.9M315.9M158.0M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue180600000
2021Revenue325800000
2022Revenue585000000

Revenue growth

Change in revenue from the same financial period one year earlier.

79.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year80.4%
2022Year over year79.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 28.5% 2022
Net margin 17% 2022
Free cash flow margin 15.8% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%31%14%-3%-20%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin13.6%
2021Operating margin-11.5%
2022Operating margin28.5%
2020Net margin-11.7%
2021Net margin-15.4%
2022Net margin17%
2020Free cash flow margin42.9%
2021Free cash flow margin23.9%
2022Free cash flow margin15.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 101.4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.5M82.1M54.8M27.4M0.0202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow83500000
2021Operating cash flow80700000
2022Operating cash flow101400000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 92.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.8M74.8M49.9M24.9M0.0202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow77500000
2021Free cash flow77900000
2022Free cash flow92400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets43.7%
2021Liabilities / assets34.7%
2022Liabilities / assets34%

Current assets to current liabilities

Current assets divided by current liabilities.

2.73× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.98×2.24×1.49×0.75×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities2.76×
2021Current assets / current liabilities1.75×
2022Current assets / current liabilities2.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 21.1 million
Exact value

Exact value: -21100000 USD

2020-01-01 – 2020-12-31: -21100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.5 million
Exact value

Exact value: 83500000 USD

2020-01-01 – 2020-12-31: 83500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6 million
Exact value

Exact value: 6000000 USD

2020-01-01 – 2020-12-31: 6000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.5 million
Calculation and evidence

83500000 − 6000000 USD

Exact free cash flow: 77500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 50.1 million
Exact value

Exact value: -50100000 USD

2021-01-01 – 2021-12-31: -50100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.7 million
Exact value

Exact value: 80700000 USD

2021-01-01 – 2021-12-31: 80700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Exact value

Exact value: 2800000 USD

2021-01-01 – 2021-12-31: 2800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.9 million
Calculation and evidence

80700000 − 2800000 USD

Exact free cash flow: 77900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 99.7 million
Exact value

Exact value: 99700000 USD

2022-01-01 – 2022-12-31: 99700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.4 million
Exact value

Exact value: 101400000 USD

2022-01-01 – 2022-12-31: 101400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Exact value

Exact value: 9000000 USD

2022-01-01 – 2022-12-31: 9000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.4 million
Calculation and evidence

101400000 − 9000000 USD

Exact free cash flow: 92400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 32.6 million
Exact value

Exact value: -32600000 USD

2023-01-01 – 2023-12-31: -32600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.5 million
Exact value

Exact value: 152500000 USD

2023-01-01 – 2023-12-31: 152500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.5 million
Exact value

Exact value: 15500000 USD

2023-01-01 – 2023-12-31: 15500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137 million
Calculation and evidence

152500000 − 15500000 USD

Exact free cash flow: 137000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 136.6 million
Exact value

Exact value: 136600000 USD

2024-01-01 – 2024-12-31: 136600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.4 million
Exact value

Exact value: 143400000 USD

2024-01-01 – 2024-12-31: 143400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.6 million
Exact value

Exact value: 15600000 USD

2024-01-01 – 2024-12-31: 15600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.8 million
Calculation and evidence

143400000 − 15600000 USD

Exact free cash flow: 127800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 81.8 million
Exact value

Exact value: 81800000 USD

2025-01-01 – 2025-12-31: 81800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.3 million
Exact value

Exact value: 94300000 USD

2025-01-01 – 2025-12-31: 94300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.9 million
Exact value

Exact value: 9900000 USD

2025-01-01 – 2025-12-31: 9900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.4 million
Calculation and evidence

94300000 − 9900000 USD

Exact free cash flow: 84400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 433 latest values · 433 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 549300KYN3M0LSM5A413, esef:549300KYN3M0LSM5A413