Revenue
585 million USD
2022 · USD
Exact inputs and evidence
- Revenue: 585000000 USD Source
5 filing records in this dataset, filed from 2022-05-03 to 2026-10-21. Reported financial figures are available; chart coverage varies by period.
90100000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 136.6 million
–
Current period
USD 81.8 million
–
81800000 − 136600000 = -54800000 USD
136600000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source81800000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 143.4 million
–
Current period
USD 94.3 million
–
94300000 − 143400000 = -49100000 USD
143400000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source94300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.6 million
–
Current period
USD 9.9 million
–
9900000 − 15600000 = -5700000 USD
15600000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source9900000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 180600000 | 156000000 Derived | 24600000 | 45700000 Derived | -21100000 | 77500000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 325800000 | 363300000 Derived | -37500000 | 12600000 Derived | -50100000 | 77900000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 585000000 | 418000000 Derived | 167000000 | 67300000 Derived | 99700000 | 92400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 180600000 |
|
| 2021 | Revenue | 325800000 |
|
| 2022 | Revenue | 585000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 80.4% |
|
| 2022 | Year over year | 79.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 13.6% |
|
| 2021 | Operating margin | -11.5% |
|
| 2022 | Operating margin | 28.5% |
|
| 2020 | Net margin | -11.7% |
|
| 2021 | Net margin | -15.4% |
|
| 2022 | Net margin | 17% |
|
| 2020 | Free cash flow margin | 42.9% |
|
| 2021 | Free cash flow margin | 23.9% |
|
| 2022 | Free cash flow margin | 15.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 83500000 |
|
| 2021 | Operating cash flow | 80700000 |
|
| 2022 | Operating cash flow | 101400000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 77500000 |
|
| 2021 | Free cash flow | 77900000 |
|
| 2022 | Free cash flow | 92400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 43.7% |
|
| 2021 | Liabilities / assets | 34.7% |
|
| 2022 | Liabilities / assets | 34% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.76× |
|
| 2021 | Current assets / current liabilities | 1.75× |
|
| 2022 | Current assets / current liabilities | 2.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 21.1 million Exact valueExact value: -21100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.5 million Exact valueExact value: 83500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6 million Exact valueExact value: 6000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.5 million Calculation and evidence83500000 − 6000000 USD Exact free cash flow: 77500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 50.1 million Exact valueExact value: -50100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.7 million Exact valueExact value: 80700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.9 million Calculation and evidence80700000 − 2800000 USD Exact free cash flow: 77900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 99.7 million Exact valueExact value: 99700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.4 million Exact valueExact value: 101400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9 million Exact valueExact value: 9000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.4 million Calculation and evidence101400000 − 9000000 USD Exact free cash flow: 92400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 32.6 million Exact valueExact value: -32600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.5 million Exact valueExact value: 152500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.5 million Exact valueExact value: 15500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137 million Calculation and evidence152500000 − 15500000 USD Exact free cash flow: 137000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 136.6 million Exact valueExact value: 136600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.4 million Exact valueExact value: 143400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.6 million Exact valueExact value: 15600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127.8 million Calculation and evidence143400000 − 15600000 USD Exact free cash flow: 127800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 81.8 million Exact valueExact value: 81800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.3 million Exact valueExact value: 94300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.9 million Exact valueExact value: 9900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.4 million Calculation and evidence94300000 − 9900000 USD Exact free cash flow: 84400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 433 latest values · 433 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300KYN3M0LSM5A413, esef:549300KYN3M0LSM5A413