English

G5 Entertainment AB (publ)

ESEF

Report (type unavailable) · filed 2025-05-08

Annual consolidated revenue for 2024: about SEK 1.135B, using the latest reported figures. The previous period, 2023, was about SEK 1.32B.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Latest fiscal year

Revenue

1.13 billion SEK

2024 · SEK

Exact inputs and evidence

Revenue: 1134529000 SEK Source

Operating margin

10.29%

2024 · %

Exact inputs and evidence

Operating Income: 116778000 SEK Source
Revenue: 1134529000 SEK Source

Operating cash flow

283 million SEK

2024 · SEK

Exact inputs and evidence

Operating Cash Flow: 283329000 SEK Source

Free cash flow

282 million SEK

2024 · SEK

Exact inputs and evidence

Operating Cash Flow: 283329000 SEK Source
Capital Expenditure: 1355000 SEK Source

Cash and cash equivalents: 276 million SEK 2024-12-31 Source
Exact value

275539000 SEK
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2024-12-31
Operating income: 5 of 11 periods available· newest 2024-12-31
Net income: 5 of 11 periods available· newest 2024-12-31
Operating cash flow: 5 of 11 periods available· newest 2024-12-31
Capital expenditure: 5 of 11 periods available· newest 2024-12-31
Total assets: 5 of 11 periods available· newest 2024-12-31
liabilities: No compatible figures in this window
Current assets: 5 of 11 periods available· newest 2024-12-31
Current liabilities: 5 of 11 periods available· newest 2024-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-14%

Prior period

SEK 1.32 billion

2023-01-01 – 2023-12-31
Current period

SEK 1.13 billion

2024-01-01 – 2024-12-31

Exact inputs and evidence

1134529000 − 1319921000 = -185392000 SEK

1319921000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
1134529000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Year-over-year change in Revenue: -185392000 SEK Concept: fundies:Revenue Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1134529000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#4735744 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 Input fundies:Revenue: 1319921000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#4736052 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.
Net income
-6.7%

Prior period

SEK 127.57 million

2023-01-01 – 2023-12-31
Current period

SEK 118.97 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

118974000 − 127574000 = -8600000 SEK

127574000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
118974000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Year-over-year change in Net income: -8600000 SEK Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 118974000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#4747519 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 Input fundies:NetIncome: 127574000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#4747858 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+17.5%

Prior period

SEK 241.16 million

2023-01-01 – 2023-12-31
Current period

SEK 283.33 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

283329000 − 241164000 = 42165000 SEK

241164000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
283329000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Year-over-year change in Operating cash flow: 42165000 SEK Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 283329000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5042912 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 Input fundies:OperatingCashFlow: 241164000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5043254 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-66.4%

Prior period

SEK 4.03 million

2023-01-01 – 2023-12-31
Current period

SEK 1.36 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

1355000 − 4029000 = -2674000 SEK

4029000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
1355000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Year-over-year change in Capital expenditure: -2674000 SEK Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 1355000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5044024 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 4029000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5044392 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

Revenue SEK 1.13 billion 100% of revenue
Operating costs Derived SEK 1.02 billion 90% of revenue
Operating income SEK 116.78 million 10% of revenue
Tax, interest and other Derived −SEK 2.2 million −0.2% of revenue
Net income SEK 118.97 million 10% of revenue

Cash

Operating cash flow SEK 283.33 million 25% of revenue
Capital expenditure SEK 1.36 million 0.1% of revenue
Free cash flow Derived SEK 281.97 million 25% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 12%86%
2021 15%84%
2022 94%
2023 Net income was higher than operating income, so the split is not drawn.
2024 Net income was higher than operating income, so the split is not drawn.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2020-01-01 – 2020-12-31	1356048000	1166504000 Derived	189544000	22277000 Derived	167267000	266754000 Derived	Source 2020-01-01 – 2020-12-31: 1356048000 SEK Inspect Revenue Open source 2020-01-01 – 2020-12-31: 189544000 SEK Inspect Operating Income Open source 2020-01-01 – 2020-12-31: 167267000 SEK Inspect Net Income Open source 2020-01-01 – 2020-12-31: 269089000 SEK Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 2335000 SEK Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	1315703000	1099582000 Derived	216121000	17913000 Derived	198208000	350930000 Derived	Source 2021-01-01 – 2021-12-31: 1315703000 SEK Inspect Revenue Open source 2021-01-01 – 2021-12-31: 216121000 SEK Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 198208000 SEK Inspect Net Income Open source 2021-01-01 – 2021-12-31: 360631000 SEK Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 9701000 SEK Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	1400117000	1320666000 Derived	79451000	12504000 Derived	66947000	296317000 Derived	Source 2022-01-01 – 2022-12-31: 1400117000 SEK Inspect Revenue Open source 2022-01-01 – 2022-12-31: 79451000 SEK Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 66947000 SEK Inspect Net Income Open source 2022-01-01 – 2022-12-31: 304756000 SEK Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 8439000 SEK Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	1319921000	1208469000 Derived	111452000	-16122000 Derived	127574000	237135000 Derived	Source 2023-01-01 – 2023-12-31: 1319921000 SEK Inspect Revenue Open source 2023-01-01 – 2023-12-31: 111452000 SEK Inspect Operating Income Open source 2023-01-01 – 2023-12-31: 127574000 SEK Inspect Net Income Open source 2023-01-01 – 2023-12-31: 241164000 SEK Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 4029000 SEK Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	1134529000	1017751000 Derived	116778000	-2196000 Derived	118974000	281974000 Derived	Source 2024-01-01 – 2024-12-31: 1134529000 SEK Inspect Revenue Open source 2024-01-01 – 2024-12-31: 116778000 SEK Inspect Operating Income Open source 2024-01-01 – 2024-12-31: 118974000 SEK Inspect Net Income Open source 2024-01-01 – 2024-12-31: 283329000 SEK Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 1355000 SEK Inspect Capital Expenditure Open source

Amounts are exact, in SEK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

SEK 1.1B 2024

Values and sources

Revenue values and source evidence
Period	Series	Value(SEK)	Source evidence
20202020-12-31	Revenue	1356048000	Revenue: 1356048000 Open source
20212021-12-31	Revenue	1315703000	Revenue: 1315703000 Open source
20222022-12-31	Revenue	1400117000	Revenue: 1400117000 Open source
20232023-12-31	Revenue	1319921000	Revenue: 1319921000 Open source
20242024-12-31	Revenue	1134529000	Revenue: 1134529000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-14% 2024

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Year over year	No prior comparable period	Revenue: 1356048000 Open source
20212021-12-31	Year over year	-3%	Revenue: 1315703000 Open source Revenue: 1356048000 Open source
20222022-12-31	Year over year	6.4%	Revenue: 1400117000 Open source Revenue: 1315703000 Open source
20232023-12-31	Year over year	-5.7%	Revenue: 1319921000 Open source Revenue: 1400117000 Open source
20242024-12-31	Year over year	-14%	Revenue: 1134529000 Open source Revenue: 1319921000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.3% 2024

Net margin 10.5% 2024

Free cash flow margin 24.9% 2024

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Operating margin	14%	Operating Income: 189544000 Open source Revenue: 1356048000 Open source
20212021-12-31	Operating margin	16.4%	Operating Income: 216121000 Open source Revenue: 1315703000 Open source
20222022-12-31	Operating margin	5.7%	Operating Income: 79451000 Open source Revenue: 1400117000 Open source
20232023-12-31	Operating margin	8.4%	Operating Income: 111452000 Open source Revenue: 1319921000 Open source
20242024-12-31	Operating margin	10.3%	Operating Income: 116778000 Open source Revenue: 1134529000 Open source
20202020-12-31	Net margin	12.3%	Net Income: 167267000 Open source Revenue: 1356048000 Open source
20212021-12-31	Net margin	15.1%	Net Income: 198208000 Open source Revenue: 1315703000 Open source
20222022-12-31	Net margin	4.8%	Net Income: 66947000 Open source Revenue: 1400117000 Open source
20232023-12-31	Net margin	9.7%	Net Income: 127574000 Open source Revenue: 1319921000 Open source
20242024-12-31	Net margin	10.5%	Net Income: 118974000 Open source Revenue: 1134529000 Open source
20202020-12-31	Free cash flow margin	19.7%	Revenue: 1356048000 Open source Operating Cash Flow: 269089000 Open source Capital Expenditure: 2335000 Open source
20212021-12-31	Free cash flow margin	26.7%	Revenue: 1315703000 Open source Operating Cash Flow: 360631000 Open source Capital Expenditure: 9701000 Open source
20222022-12-31	Free cash flow margin	21.2%	Revenue: 1400117000 Open source Operating Cash Flow: 304756000 Open source Capital Expenditure: 8439000 Open source
20232023-12-31	Free cash flow margin	18%	Revenue: 1319921000 Open source Operating Cash Flow: 241164000 Open source Capital Expenditure: 4029000 Open source
20242024-12-31	Free cash flow margin	24.9%	Revenue: 1134529000 Open source Operating Cash Flow: 283329000 Open source Capital Expenditure: 1355000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

SEK 283.3M 2024

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(SEK)	Source evidence
20202020-12-31	Operating cash flow	269089000	Operating Cash Flow: 269089000 Open source
20212021-12-31	Operating cash flow	360631000	Operating Cash Flow: 360631000 Open source
20222022-12-31	Operating cash flow	304756000	Operating Cash Flow: 304756000 Open source
20232023-12-31	Operating cash flow	241164000	Operating Cash Flow: 241164000 Open source
20242024-12-31	Operating cash flow	283329000	Operating Cash Flow: 283329000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

SEK 282M 2024

Values and sources

Free cash flow values and source evidence
Period	Series	Value(SEK)	Source evidence
20202020-12-31	Free cash flow	266754000	Operating Cash Flow: 269089000 Open source Capital Expenditure: 2335000 Open source
20212021-12-31	Free cash flow	350930000	Operating Cash Flow: 360631000 Open source Capital Expenditure: 9701000 Open source
20222022-12-31	Free cash flow	296317000	Operating Cash Flow: 304756000 Open source Capital Expenditure: 8439000 Open source
20232023-12-31	Free cash flow	237135000	Operating Cash Flow: 241164000 Open source Capital Expenditure: 4029000 Open source
20242024-12-31	Free cash flow	281974000	Operating Cash Flow: 283329000 Open source Capital Expenditure: 1355000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2020-12-31	Liabilities / assets	Not reported	Total Assets: 593192000 Open source
2021-12-31	Liabilities / assets	Not reported	Total Assets: 625791000 Open source
2022-12-31	Liabilities / assets	Not reported	Total Assets: 657876000 Open source
2023-12-31	Liabilities / assets	Not reported	Total Assets: 610149000 Open source
2024-12-31	Liabilities / assets	Not reported	Total Assets: 666707000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

3.71× 2024

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Current assets / current liabilities	1.98×	Current Assets: 315366000 Open source Current Liabilities: 158983000 Open source
20212021-12-31	Current assets / current liabilities	2.4×	Current Assets: 306933000 Open source Current Liabilities: 128075000 Open source
20222022-12-31	Current assets / current liabilities	2.12×	Current Assets: 351433000 Open source Current Liabilities: 166081000 Open source
20232023-12-31	Current assets / current liabilities	2.99×	Current Assets: 340083000 Open source Current Liabilities: 113869000 Open source
20242024-12-31	Current assets / current liabilities	3.71×	Current Assets: 406930000 Open source Current Liabilities: 109792000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2020-01-01 – 2020-12-31	SEK 167.27 million Exact value Exact value: 167267000 SEK 2020-01-01 – 2020-12-31: 167267000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · G5 Entertainment AB (publ) · 2020-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Net Income: 167267000 SEK Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 167267000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2021-12-31/ESEF/SE/0/g5en-2021-12-31-sv.zip#13092260 Filing: 549300K7QJ1N1FEG2X81-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 269.09 million Exact value Exact value: 269089000 SEK 2020-01-01 – 2020-12-31: 269089000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · G5 Entertainment AB (publ) · 2020-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Operating Cash Flow: 269089000 SEK Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 269089000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2021-12-31/ESEF/SE/0/g5en-2021-12-31-sv.zip#13286708 Filing: 549300K7QJ1N1FEG2X81-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 2.34 million Exact value Exact value: 2335000 SEK 2020-01-01 – 2020-12-31: 2335000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · G5 Entertainment AB (publ) · 2020-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Capital Expenditure: 2335000 SEK Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 2335000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2021-12-31/ESEF/SE/0/g5en-2021-12-31-sv.zip#13287966 Filing: 549300K7QJ1N1FEG2X81-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 266.75 million Calculation and evidence 269089000 − 2335000 SEK Exact free cash flow: 266754000 SEK 2020-01-01 – 2020-12-31: 269089000 SEK · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 2335000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · G5 Entertainment AB (publ) · 2020-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Free cash flow: 266754000 SEK Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 269089000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2021-12-31/ESEF/SE/0/g5en-2021-12-31-sv.zip#13286708 Filing: 549300K7QJ1N1FEG2X81-2021-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 2335000 SEK (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2021-12-31/ESEF/SE/0/g5en-2021-12-31-sv.zip#13287966 Filing: 549300K7QJ1N1FEG2X81-2021-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	SEK 198.21 million Exact value Exact value: 198208000 SEK 2021-01-01 – 2021-12-31: 198208000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · G5 Entertainment AB (publ) · 2021-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Net Income: 198208000 SEK Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 198208000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2022-12-31/ESEF/SE/0/G5EntertainmentAB-2022-12-31-sv.zip#4030585 Filing: 549300K7QJ1N1FEG2X81-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 360.63 million Exact value Exact value: 360631000 SEK 2021-01-01 – 2021-12-31: 360631000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · G5 Entertainment AB (publ) · 2021-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Operating Cash Flow: 360631000 SEK Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 360631000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2022-12-31/ESEF/SE/0/G5EntertainmentAB-2022-12-31-sv.zip#4327120 Filing: 549300K7QJ1N1FEG2X81-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 9.7 million Exact value Exact value: 9701000 SEK 2021-01-01 – 2021-12-31: 9701000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · G5 Entertainment AB (publ) · 2021-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Capital Expenditure: 9701000 SEK Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 9701000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2022-12-31/ESEF/SE/0/G5EntertainmentAB-2022-12-31-sv.zip#4328562 Filing: 549300K7QJ1N1FEG2X81-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 350.93 million Calculation and evidence 360631000 − 9701000 SEK Exact free cash flow: 350930000 SEK 2021-01-01 – 2021-12-31: 360631000 SEK · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 9701000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · G5 Entertainment AB (publ) · 2021-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Free cash flow: 350930000 SEK Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 360631000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2022-12-31/ESEF/SE/0/G5EntertainmentAB-2022-12-31-sv.zip#4327120 Filing: 549300K7QJ1N1FEG2X81-2022-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 9701000 SEK (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2022-12-31/ESEF/SE/0/G5EntertainmentAB-2022-12-31-sv.zip#4328562 Filing: 549300K7QJ1N1FEG2X81-2022-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	SEK 66.95 million Exact value Exact value: 66947000 SEK 2022-01-01 – 2022-12-31: 66947000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · G5 Entertainment AB (publ) · 2022-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Net Income: 66947000 SEK Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 66947000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2023-12-31/ESEF/SE/0/G5EN-2023-12-31-sv.zip#2991089 Filing: 549300K7QJ1N1FEG2X81-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 304.76 million Exact value Exact value: 304756000 SEK 2022-01-01 – 2022-12-31: 304756000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · G5 Entertainment AB (publ) · 2022-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Operating Cash Flow: 304756000 SEK Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 304756000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2023-12-31/ESEF/SE/0/G5EN-2023-12-31-sv.zip#3266990 Filing: 549300K7QJ1N1FEG2X81-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 8.44 million Exact value Exact value: 8439000 SEK 2022-01-01 – 2022-12-31: 8439000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · G5 Entertainment AB (publ) · 2022-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Capital Expenditure: 8439000 SEK Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 8439000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2023-12-31/ESEF/SE/0/G5EN-2023-12-31-sv.zip#3268132 Filing: 549300K7QJ1N1FEG2X81-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 296.32 million Calculation and evidence 304756000 − 8439000 SEK Exact free cash flow: 296317000 SEK 2022-01-01 – 2022-12-31: 304756000 SEK · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 8439000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · G5 Entertainment AB (publ) · 2022-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Free cash flow: 296317000 SEK Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 304756000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2023-12-31/ESEF/SE/0/G5EN-2023-12-31-sv.zip#3266990 Filing: 549300K7QJ1N1FEG2X81-2023-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 8439000 SEK (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2023-12-31/ESEF/SE/0/G5EN-2023-12-31-sv.zip#3268132 Filing: 549300K7QJ1N1FEG2X81-2023-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	SEK 127.57 million Exact value Exact value: 127574000 SEK 2023-01-01 – 2023-12-31: 127574000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · G5 Entertainment AB (publ) · 2023-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Net Income: 127574000 SEK Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 127574000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#4747858 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 241.16 million Exact value Exact value: 241164000 SEK 2023-01-01 – 2023-12-31: 241164000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · G5 Entertainment AB (publ) · 2023-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Operating Cash Flow: 241164000 SEK Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 241164000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5043254 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 4.03 million Exact value Exact value: 4029000 SEK 2023-01-01 – 2023-12-31: 4029000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · G5 Entertainment AB (publ) · 2023-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Capital Expenditure: 4029000 SEK Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 4029000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5044392 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 237.14 million Calculation and evidence 241164000 − 4029000 SEK Exact free cash flow: 237135000 SEK 2023-01-01 – 2023-12-31: 241164000 SEK · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 4029000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · G5 Entertainment AB (publ) · 2023-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Free cash flow: 237135000 SEK Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 241164000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5043254 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 4029000 SEK (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5044392 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	SEK 118.97 million Exact value Exact value: 118974000 SEK 2024-01-01 – 2024-12-31: 118974000 SEK Inspect Net Income Open source Share or cite Citation for Net Income · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Net Income: 118974000 SEK Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=SEK&dimensions= Input fundies:NetIncome: 118974000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#4747519 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 283.33 million Exact value Exact value: 283329000 SEK 2024-01-01 – 2024-12-31: 283329000 SEK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Operating Cash Flow: 283329000 SEK Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=SEK&dimensions= Input fundies:OperatingCashFlow: 283329000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5042912 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 1.36 million Exact value Exact value: 1355000 SEK 2024-01-01 – 2024-12-31: 1355000 SEK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Capital Expenditure: 1355000 SEK Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=SEK&dimensions= Input fundies:CapitalExpenditure: 1355000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5044024 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.	SEK 281.97 million Calculation and evidence 283329000 − 1355000 SEK Exact free cash flow: 281974000 SEK 2024-01-01 – 2024-12-31: 283329000 SEK · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 1355000 SEK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · G5 Entertainment AB (publ) · 2024-12-31 G5 Entertainment AB (publ) (esef:549300K7QJ1N1FEG2X81) Free cash flow: 281974000 SEK Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T05:33:31Z Snapshot: 35801a0e04c3fa94d6bb81ac78f45d4f0bb4e9eb4493931680698238f7fa5436 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300K7QJ1N1FEG2X81?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 283329000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5042912 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 Input fundies:CapitalExpenditure: 1355000 SEK (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300K7QJ1N1FEG2X81/2024-12-31/ESEF/SE/0/g5en-2024-12-31-0-sv.zip#5044024 Filing: 549300K7QJ1N1FEG2X81-2024-12-31-ESEF-SE-0 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 292 latest values · 292 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 549300K7QJ1N1FEG2X81, esef:549300K7QJ1N1FEG2X81

G5 Entertainment AB (publ)

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2024 2024-01-01 – 2024-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation