Revenue
144 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 144315000 EUR Source
Annual consolidated revenue for 2025: about EUR 144.3M, using the latest reported figures. The previous period, 2024, was about EUR 136.8M.
9704000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-22.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 136.77 million
–
Current period
EUR 144.32 million
–
144315000 − 136767000 = 7548000 EUR
136767000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source144315000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 4.06 million
–
Current period
EUR 4.11 million
–
4110000 − 4055000 = 55000 EUR
4055000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4110000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 15.75 million
–
Current period
EUR 22.09 million
–
22089000 − 15750000 = 6339000 EUR
15750000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source22089000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 110379000 | 107923000 Derived | 2456000 | 4963000 Derived | -2507000 | 2821000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 116989000 | 107645000 Derived | 9344000 | 7752000 Derived | 1592000 | 10780000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 143326000 | 131992000 Derived | 11334000 | 6000000 Derived | 5334000 | 15961000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 129599000 | 115666000 Derived | 13933000 | 7398000 Derived | 6535000 | -977000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2024 2024-01-01 – 2024-12-31 | 136767000 | Unavailable | Unavailable | Unavailable | 4055000 | 2168000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2025 2025-01-01 – 2025-12-31 | 144315000 | Unavailable | Unavailable | Unavailable | 4110000 | 6379000 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 110379000 |
|
| 2021 | Revenue | 116989000 |
|
| 2022 | Revenue | 143326000 |
|
| 2023 | Revenue | 129599000 |
|
| 2024 | Revenue | 136767000 |
|
| 2025 | Revenue | 144315000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 6% |
|
| 2022 | Year over year | 22.5% |
|
| 2023 | Year over year | -9.6% |
|
| 2024 | Year over year | 5.5% |
|
| 2025 | Year over year | 5.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 2.2% |
|
| 2021 | Operating margin | 8% |
|
| 2022 | Operating margin | 7.9% |
|
| 2023 | Operating margin | 10.8% |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2020 | Net margin | -2.3% |
|
| 2021 | Net margin | 1.4% |
|
| 2022 | Net margin | 3.7% |
|
| 2023 | Net margin | 5% |
|
| 2024 | Net margin | 3% |
|
| 2025 | Net margin | 2.8% |
|
| 2020 | Free cash flow margin | 2.6% |
|
| 2021 | Free cash flow margin | 9.2% |
|
| 2022 | Free cash flow margin | 11.1% |
|
| 2023 | Free cash flow margin | -0.8% |
|
| 2024 | Free cash flow margin | 1.6% |
|
| 2025 | Free cash flow margin | 4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 10775000 |
|
| 2021 | Operating cash flow | 13942000 |
|
| 2022 | Operating cash flow | 23741000 |
|
| 2023 | Operating cash flow | 14221000 |
|
| 2024 | Operating cash flow | 15750000 |
|
| 2025 | Operating cash flow | 22089000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 2821000 |
|
| 2021 | Free cash flow | 10780000 |
|
| 2022 | Free cash flow | 15961000 |
|
| 2023 | Free cash flow | -977000 |
|
| 2024 | Free cash flow | 2168000 |
|
| 2025 | Free cash flow | 6379000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 71.1% |
|
| 2021 | Liabilities / assets | 70.5% |
|
| 2022 | Liabilities / assets | 68.3% |
|
| 2023 | Liabilities / assets | 66% |
|
| 2024 | Liabilities / assets | 65.4% |
|
| 2025 | Liabilities / assets | 63.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.18× |
|
| 2021 | Current assets / current liabilities | 1.37× |
|
| 2022 | Current assets / current liabilities | 1.42× |
|
| 2023 | Current assets / current liabilities | 0.77× |
|
| 2024 | Current assets / current liabilities | 1.37× |
|
| 2025 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −EUR 2.51 million Exact valueExact value: -2507000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.78 million Exact valueExact value: 10775000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.95 million Capital expenditure here includes intangible assets. Exact valueExact value: 7954000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.82 million Capital expenditure here includes intangible assets. Calculation and evidence10775000 − 7954000 EUR Exact free cash flow: 2821000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 1.59 million Exact valueExact value: 1592000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.94 million Exact valueExact value: 13942000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.16 million Capital expenditure here includes intangible assets. Exact valueExact value: 3162000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.78 million Capital expenditure here includes intangible assets. Calculation and evidence13942000 − 3162000 EUR Exact free cash flow: 10780000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 5.33 million Exact valueExact value: 5334000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 23.74 million Exact valueExact value: 23741000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.78 million Capital expenditure here includes intangible assets. Exact valueExact value: 7780000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.96 million Capital expenditure here includes intangible assets. Calculation and evidence23741000 − 7780000 EUR Exact free cash flow: 15961000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 6.54 million Exact valueExact value: 6535000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.22 million Exact valueExact value: 14221000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.2 million Capital expenditure here includes intangible assets. Exact valueExact value: 15198000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 977,000 Capital expenditure here includes intangible assets. Calculation and evidence14221000 − 15198000 EUR Exact free cash flow: -977000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 4.06 million Exact valueExact value: 4055000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.75 million Exact valueExact value: 15750000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.58 million Capital expenditure here includes intangible assets. Exact valueExact value: 13582000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.17 million Capital expenditure here includes intangible assets. Calculation and evidence15750000 − 13582000 EUR Exact free cash flow: 2168000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 4.11 million Exact valueExact value: 4110000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 22.09 million Exact valueExact value: 22089000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15.71 million Capital expenditure here includes intangible assets. Exact valueExact value: 15710000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.38 million Capital expenditure here includes intangible assets. Calculation and evidence22089000 − 15710000 EUR Exact free cash flow: 6379000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 467 latest values · 467 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300JDMB1312XATL10, esef:549300JDMB1312XATL10