Revenue
68.7 million USD
2025 · USD
Exact inputs and evidence
- Revenue: 68700000 USD Source
Annual consolidated revenue for 2025: about USD 68.7M, using the latest reported figures. The previous period, 2024, was about USD 74.7M.
224400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 74.7 million
–
Current period
USD 68.7 million
–
68700000 − 74700000 = -6000000 USD
74700000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source68700000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 76.9 million
–
Current period
−USD 8.9 million
–
-8900000 − -76900000 = 68000000 USD
-76900000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-8900000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.9 million
–
Current period
USD 36.3 million
–
36300000 − 66900000 = -30600000 USD
66900000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source36300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.7 million
–
Current period
USD 18.9 million
–
18900000 − 21700000 = -2800000 USD
21700000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source18900000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 334900000 | 611700000 Derived | -276800000 | 31200000 Derived | -308000000 | 139600000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 432700000 | 414400000 Derived | 18300000 | 25600000 Derived | -7300000 | 284200000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 78400000 | 88700000 Derived | -10300000 | 51000000 Derived | -61300000 | -33700000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 74700000 | 127100000 Derived | -52400000 | 24500000 Derived | -76900000 | 45200000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 68700000 | 79000000 Derived | -10300000 | -1400000 Derived | -8900000 | 17400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 334900000 |
|
| 2022 | Revenue | 432700000 |
|
| 2023 | Revenue | 78400000 |
|
| 2024 | Revenue | 74700000 |
|
| 2025 | Revenue | 68700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 29.2% |
|
| 2023 | Year over year | -81.9% |
|
| 2024 | Year over year | -4.7% |
|
| 2025 | Year over year | -8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -82.7% |
|
| 2022 | Operating margin | 4.2% |
|
| 2023 | Operating margin | -13.1% |
|
| 2024 | Operating margin | -70.1% |
|
| 2025 | Operating margin | -15% |
|
| 2021 | Net margin | -92% |
|
| 2022 | Net margin | -1.7% |
|
| 2023 | Net margin | -78.2% |
|
| 2024 | Net margin | -102.9% |
|
| 2025 | Net margin | -13% |
|
| 2021 | Free cash flow margin | 41.7% |
|
| 2022 | Free cash flow margin | 65.7% |
|
| 2023 | Free cash flow margin | -43% |
|
| 2024 | Free cash flow margin | 60.5% |
|
| 2025 | Free cash flow margin | 25.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 228100000 |
|
| 2022 | Operating cash flow | 412400000 |
|
| 2023 | Operating cash flow | 55100000 |
|
| 2024 | Operating cash flow | 66900000 |
|
| 2025 | Operating cash flow | 36300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 139600000 |
|
| 2022 | Free cash flow | 284200000 |
|
| 2023 | Free cash flow | -33700000 |
|
| 2024 | Free cash flow | 45200000 |
|
| 2025 | Free cash flow | 17400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 42.8% |
|
| 2022 | Liabilities / assets | 44.1% |
|
| 2023 | Liabilities / assets | 45.4% |
|
| 2024 | Liabilities / assets | 40.3% |
|
| 2025 | Liabilities / assets | 37.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 4.41× |
|
| 2022 | Current assets / current liabilities | 6.91× |
|
| 2023 | Current assets / current liabilities | 6.25× |
|
| 2024 | Current assets / current liabilities | 1.28× |
|
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | −USD 308 million Exact valueExact value: -308000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228.1 million Exact valueExact value: 228100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.5 million Exact valueExact value: 88500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.6 million Calculation and evidence228100000 − 88500000 USD Exact free cash flow: 139600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 7.3 million Exact valueExact value: -7300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 412.4 million Exact valueExact value: 412400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.2 million Exact valueExact value: 128200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 284.2 million Calculation and evidence412400000 − 128200000 USD Exact free cash flow: 284200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 61.3 million Exact valueExact value: -61300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.1 million Exact valueExact value: 55100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.8 million Exact valueExact value: 88800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.7 million Calculation and evidence55100000 − 88800000 USD Exact free cash flow: -33700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 76.9 million Exact valueExact value: -76900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.9 million Exact valueExact value: 66900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.7 million Exact valueExact value: 21700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.2 million Calculation and evidence66900000 − 21700000 USD Exact free cash flow: 45200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 8.9 million Exact valueExact value: -8900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.3 million Exact valueExact value: 36300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.9 million Exact valueExact value: 18900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.4 million Calculation and evidence36300000 − 18900000 USD Exact free cash flow: 17400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 266 latest values · 266 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300IVCJDWC3LR8F94, esef:549300IVCJDWC3LR8F94