English

Småkraft AS

ESEF

Report (type unavailable) · filed 2026-10-21

5 filing records in this dataset, filed from 2022-03-29 to 2026-10-21. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Latest fiscal year

Revenue

56.2 million EUR

2021 · EUR

Exact inputs and evidence

Revenue: 56168000 EUR Source

Operating margin

-56.55%

2021 · %

Exact inputs and evidence

Operating Income: -31763000 EUR Source
Revenue: 56168000 EUR Source

Operating cash flow

20.8 million EUR

2021 · EUR

Exact inputs and evidence

Operating Cash Flow: 20806000 EUR Source

Free cash flow

5.66 million EUR

2021 · EUR

Exact inputs and evidence

Operating Cash Flow: 20806000 EUR Source
Capital Expenditure: 15146000 EUR Source

Cash and cash equivalents: 33.4 million EUR 2025-12-31 Source
Exact value

33397000 EUR
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2021-12-31
Operating income: 6 of 11 periods available· newest 2025-12-31
Net income: 6 of 11 periods available· newest 2025-12-31
Operating cash flow: 6 of 11 periods available· newest 2025-12-31
Capital expenditure: 2 of 11 periods available· newest 2021-12-31
Total assets: 6 of 11 periods available· newest 2025-12-31
Total liabilities: 6 of 11 periods available· newest 2025-12-31
Current assets: 6 of 11 periods available· newest 2025-12-31
Current liabilities: 6 of 11 periods available· newest 2025-12-31
Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
−EUR 4.56 million

Prior period

−EUR 17.04 million

2024-01-01 – 2024-12-31
Current period

−EUR 21.6 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-21597000 − -17041000 = -4556000 EUR

-17041000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-21597000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Småkraft AS · 2025-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Year-over-year change in Net income: -4556000 EUR Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -21597000 EUR (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#3974033 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0 Input fundies:NetIncome: -17041000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#3974250 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−EUR 2.9 million

Prior period

−EUR 13.08 million

2024-01-01 – 2024-12-31
Current period

−EUR 15.98 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

-15981000 − -13081000 = -2900000 EUR

-13081000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
-15981000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Småkraft AS · 2025-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Year-over-year change in Operating cash flow: -2900000 EUR Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -15981000 EUR (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#4040310 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0 Input fundies:OperatingCashFlow: -13081000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#4040582 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

Revenue EUR 56.17 million 100% of revenue
Operating costs Derived EUR 87.93 million 157% of revenue
Operating income −EUR 31.76 million −57% of revenue
Tax, interest and other Derived −EUR 15.14 million −27% of revenue
Net income −EUR 16.62 million −30% of revenue

Cash

Operating cash flow EUR 20.81 million 37% of revenue
Capital expenditure EUR 15.15 million 27% of revenue
Free cash flow Derived EUR 5.66 million 10% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 Net loss: net income was −77% of revenue.
2021 Operating loss: operating costs were 157% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2020-01-01 – 2020-12-31	11926000	7909000 Derived	4017000	13203000 Derived	-9186000	-24125000 Derived	Source 2020-01-01 – 2020-12-31: 11926000 EUR Inspect Revenue Open source 2020-01-01 – 2020-12-31: 4017000 EUR Inspect Operating Income Open source 2020-01-01 – 2020-12-31: -9186000 EUR Inspect Net Income Open source 2020-01-01 – 2020-12-31: 1513000 EUR Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 25638000 EUR Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	56168000	87931000 Derived	-31763000	-15144000 Derived	-16619000	5660000 Derived	Source 2021-01-01 – 2021-12-31: 56168000 EUR Inspect Revenue Open source 2021-01-01 – 2021-12-31: -31763000 EUR Inspect Operating Income Open source 2021-01-01 – 2021-12-31: -16619000 EUR Inspect Net Income Open source 2021-01-01 – 2021-12-31: 20806000 EUR Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 15146000 EUR Inspect Capital Expenditure Open source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 56.2M 2021

Values and sources

Revenue values and source evidence
Period	Series	Value(EUR)	Source evidence
20202020-12-31	Revenue	11926000	Revenue: 11926000 Open source
20212021-12-31	Revenue	56168000	Revenue: 56168000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

371% 2021

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Year over year	No prior comparable period	Revenue: 11926000 Open source
20212021-12-31	Year over year	371%	Revenue: 56168000 Open source Revenue: 11926000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -56.5% 2021

Net margin -29.6% 2021

Free cash flow margin 10.1% 2021

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Operating margin	33.7%	Operating Income: 4017000 Open source Revenue: 11926000 Open source
20212021-12-31	Operating margin	-56.5%	Operating Income: -31763000 Open source Revenue: 56168000 Open source
20202020-12-31	Net margin	-77%	Net Income: -9186000 Open source Revenue: 11926000 Open source
20212021-12-31	Net margin	-29.6%	Net Income: -16619000 Open source Revenue: 56168000 Open source
20202020-12-31	Free cash flow margin	-202.3%	Revenue: 11926000 Open source Operating Cash Flow: 1513000 Open source Capital Expenditure: 25638000 Open source
20212021-12-31	Free cash flow margin	10.1%	Revenue: 56168000 Open source Operating Cash Flow: 20806000 Open source Capital Expenditure: 15146000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 20.8M 2021

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(EUR)	Source evidence
20202020-12-31	Operating cash flow	1513000	Operating Cash Flow: 1513000 Open source
20212021-12-31	Operating cash flow	20806000	Operating Cash Flow: 20806000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 5.7M 2021

Values and sources

Free cash flow values and source evidence
Period	Series	Value(EUR)	Source evidence
20202020-12-31	Free cash flow	-24125000	Operating Cash Flow: 1513000 Open source Capital Expenditure: 25638000 Open source
20212021-12-31	Free cash flow	5660000	Operating Cash Flow: 20806000 Open source Capital Expenditure: 15146000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.3% 2021

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Liabilities / assets	57.9%	Total Liabilities: 299942000 Open source Total Assets: 517964000 Open source
20212021-12-31	Liabilities / assets	52.3%	Total Liabilities: 372590000 Open source Total Assets: 711800000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 2021

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-12-31	Current assets / current liabilities	0.15×	Current Assets: 33135000 Open source Current Liabilities: 215660000 Open source
20212021-12-31	Current assets / current liabilities	1.21×	Current Assets: 48415000 Open source Current Liabilities: 39977000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2020-01-01 – 2020-12-31	−EUR 9.19 million Exact value Exact value: -9186000 EUR 2020-01-01 – 2020-12-31: -9186000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Småkraft AS · 2020-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Net Income: -9186000 EUR Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=EUR&dimensions= Input fundies:NetIncome: -9186000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#19839737 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	EUR 1.51 million Exact value Exact value: 1513000 EUR 2020-01-01 – 2020-12-31: 1513000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Småkraft AS · 2020-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Operating Cash Flow: 1513000 EUR Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 1513000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#20025420 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	EUR 25.64 million Exact value Exact value: 25638000 EUR 2020-01-01 – 2020-12-31: 25638000 EUR Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Småkraft AS · 2020-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Capital Expenditure: 25638000 EUR Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditure: 25638000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#20027354 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−EUR 24.13 million Calculation and evidence 1513000 − 25638000 EUR Exact free cash flow: -24125000 EUR 2020-01-01 – 2020-12-31: 1513000 EUR · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 25638000 EUR · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Småkraft AS · 2020-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Free cash flow: -24125000 EUR Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 1513000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#20025420 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 25638000 EUR (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#20027354 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	−EUR 16.62 million Exact value Exact value: -16619000 EUR 2021-01-01 – 2021-12-31: -16619000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Småkraft AS · 2021-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Net Income: -16619000 EUR Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=EUR&dimensions= Input fundies:NetIncome: -16619000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2022-12-31/ESEF/NO/0/SmakraftAS-2022-12-31-en.zip#33570735 Filing: 549300IG13IP3OK19V41-2022-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	EUR 20.81 million Exact value Exact value: 20806000 EUR 2021-01-01 – 2021-12-31: 20806000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Småkraft AS · 2021-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Operating Cash Flow: 20806000 EUR Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 20806000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2022-12-31/ESEF/NO/0/SmakraftAS-2022-12-31-en.zip#33704978 Filing: 549300IG13IP3OK19V41-2022-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	EUR 15.15 million Exact value Exact value: 15146000 EUR 2021-01-01 – 2021-12-31: 15146000 EUR Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Småkraft AS · 2021-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Capital Expenditure: 15146000 EUR Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=EUR&dimensions= Input fundies:CapitalExpenditure: 15146000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#20026939 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	EUR 5.66 million Calculation and evidence 20806000 − 15146000 EUR Exact free cash flow: 5660000 EUR 2021-01-01 – 2021-12-31: 20806000 EUR · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 15146000 EUR · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Småkraft AS · 2021-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Free cash flow: 5660000 EUR Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 20806000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2022-12-31/ESEF/NO/0/SmakraftAS-2022-12-31-en.zip#33704978 Filing: 549300IG13IP3OK19V41-2022-12-31-ESEF-NO-0 Input fundies:CapitalExpenditure: 15146000 EUR (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2021-12-31/ESEF/NO/0/Sm%C3%A5kraftas-2021-12-31-en.zip#20026939 Filing: 549300IG13IP3OK19V41-2021-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	−EUR 72.54 million Exact value Exact value: -72535000 EUR 2022-01-01 – 2022-12-31: -72535000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Småkraft AS · 2022-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Net Income: -72535000 EUR Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=EUR&dimensions= Input fundies:NetIncome: -72535000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2023-12-31/ESEF/NO/0/SmakraftAS-2023-12-31-en.zip#18668291 Filing: 549300IG13IP3OK19V41-2023-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	EUR 38.58 million Exact value Exact value: 38581000 EUR 2022-01-01 – 2022-12-31: 38581000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Småkraft AS · 2022-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Operating Cash Flow: 38581000 EUR Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: 38581000 EUR (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2023-12-31/ESEF/NO/0/SmakraftAS-2023-12-31-en.zip#18844683 Filing: 549300IG13IP3OK19V41-2023-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2023 2023-01-01 – 2023-12-31	EUR 27.41 million Exact value Exact value: 27411000 EUR 2023-01-01 – 2023-12-31: 27411000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Småkraft AS · 2023-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Net Income: 27411000 EUR Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=EUR&dimensions= Input fundies:NetIncome: 27411000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2024-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2024-12-31-en.zip#2862112 Filing: 549300IG13IP3OK19V41-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−EUR 22.27 million Exact value Exact value: -22269000 EUR 2023-01-01 – 2023-12-31: -22269000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Småkraft AS · 2023-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Operating Cash Flow: -22269000 EUR Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: -22269000 EUR (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2024-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2024-12-31-en.zip#2926864 Filing: 549300IG13IP3OK19V41-2024-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2024 2024-01-01 – 2024-12-31	−EUR 17.04 million Exact value Exact value: -17041000 EUR 2024-01-01 – 2024-12-31: -17041000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Småkraft AS · 2024-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Net Income: -17041000 EUR Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=EUR&dimensions= Input fundies:NetIncome: -17041000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#3974250 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−EUR 13.08 million Exact value Exact value: -13081000 EUR 2024-01-01 – 2024-12-31: -13081000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Småkraft AS · 2024-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Operating Cash Flow: -13081000 EUR Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: -13081000 EUR (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#4040582 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2025 2025-01-01 – 2025-12-31	−EUR 21.6 million Exact value Exact value: -21597000 EUR 2025-01-01 – 2025-12-31: -21597000 EUR Inspect Net Income Open source Share or cite Citation for Net Income · Småkraft AS · 2025-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Net Income: -21597000 EUR Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3ANetIncome&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=EUR&dimensions= Input fundies:NetIncome: -21597000 EUR (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#3974033 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	−EUR 15.98 million Exact value Exact value: -15981000 EUR 2025-01-01 – 2025-12-31: -15981000 EUR Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Småkraft AS · 2025-12-31 Småkraft AS (esef:549300IG13IP3OK19V41) Operating Cash Flow: -15981000 EUR Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-09T14:30:35Z Snapshot: 3c70ec12bd987247f11267d92e3c741e16cd0b713b82c97ccd9a4299697ad159 Dimensions: Consolidated View: https://fundies.io/companies/esef/549300IG13IP3OK19V41/explain?concept=fundies%3AOperatingCashFlow&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=EUR&dimensions= Input fundies:OperatingCashFlow: -15981000 EUR (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://filings.xbrl.org/549300IG13IP3OK19V41/2025-12-31/ESEF/NO/0/549300IG13IP3OK19V41-2025-12-31.zip#4040310 Filing: 549300IG13IP3OK19V41-2025-12-31-ESEF-NO-0 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 389 latest values · 389 originally reported values

Dataset published 2026-11-09. Source filing dates and reporting periods are shown separately.

Identifiers: 549300IG13IP3OK19V41, esef:549300IG13IP3OK19V41

Småkraft AS

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Net income

Operating cash flow

Where revenue goes

2021 2021-01-01 – 2021-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation