Revenue
4.67 billion SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 4668000000 SEK Source
Annual consolidated revenue for 2024: about SEK 4.668B, using the latest reported figures. The previous period, 2023, was about SEK 4.472B.
398000000 SEK
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
SEK 4.47 billion
–
Current period
SEK 4.67 billion
–
4668000000 − 4472000000 = 196000000 SEK
4472000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source4668000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 416 million
–
Current period
SEK 465 million
–
465000000 − 416000000 = 49000000 SEK
416000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source465000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 765 million
–
Current period
SEK 333 million
–
333000000 − 765000000 = -432000000 SEK
765000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source333000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
SEK 208 million
–
Current period
SEK 502 million
–
502000000 − 208000000 = 294000000 SEK
208000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source502000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 2903000000 | 2555000000 Derived | 348000000 | 90000000 Derived | 258000000 | 250000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 3083000000 | 2875000000 Derived | 208000000 | 64000000 Derived | 144000000 | 228000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 4440000000 | 3764000000 Derived | 676000000 | 110000000 Derived | 566000000 | 415000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 4472000000 | 3849000000 Derived | 623000000 | 207000000 Derived | 416000000 | 557000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 4668000000 | 4014000000 Derived | 654000000 | 189000000 Derived | 465000000 | -169000000 Derived | Source
|
Amounts are exact, in SEK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 2903000000 |
|
| 2021 | Revenue | 3083000000 |
|
| 2022 | Revenue | 4440000000 |
|
| 2023 | Revenue | 4472000000 |
|
| 2024 | Revenue | 4668000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 6.2% |
|
| 2022 | Year over year | 44% |
|
| 2023 | Year over year | 0.7% |
|
| 2024 | Year over year | 4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 12% |
|
| 2021 | Operating margin | 6.7% |
|
| 2022 | Operating margin | 15.2% |
|
| 2023 | Operating margin | 13.9% |
|
| 2024 | Operating margin | 14% |
|
| 2020 | Net margin | 8.9% |
|
| 2021 | Net margin | 4.7% |
|
| 2022 | Net margin | 12.7% |
|
| 2023 | Net margin | 9.3% |
|
| 2024 | Net margin | 10% |
|
| 2020 | Free cash flow margin | 8.6% |
|
| 2021 | Free cash flow margin | 7.4% |
|
| 2022 | Free cash flow margin | 9.3% |
|
| 2023 | Free cash flow margin | 12.5% |
|
| 2024 | Free cash flow margin | -3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 352000000 |
|
| 2021 | Operating cash flow | 408000000 |
|
| 2022 | Operating cash flow | 560000000 |
|
| 2023 | Operating cash flow | 765000000 |
|
| 2024 | Operating cash flow | 333000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 250000000 |
|
| 2021 | Free cash flow | 228000000 |
|
| 2022 | Free cash flow | 415000000 |
|
| 2023 | Free cash flow | 557000000 |
|
| 2024 | Free cash flow | -169000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 2.18× |
|
| 2021 | Current assets / current liabilities | 1.58× |
|
| 2022 | Current assets / current liabilities | 1.47× |
|
| 2023 | Current assets / current liabilities | 1.44× |
|
| 2024 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | SEK 258 million Exact valueExact value: 258000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 352 million Exact valueExact value: 352000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 102 million Exact valueExact value: 102000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 250 million Calculation and evidence352000000 − 102000000 SEK Exact free cash flow: 250000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | SEK 144 million Exact valueExact value: 144000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 408 million Exact valueExact value: 408000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 180 million Exact valueExact value: 180000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 228 million Calculation and evidence408000000 − 180000000 SEK Exact free cash flow: 228000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | SEK 566 million Exact valueExact value: 566000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 560 million Exact valueExact value: 560000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 145 million Exact valueExact value: 145000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 415 million Calculation and evidence560000000 − 145000000 SEK Exact free cash flow: 415000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | SEK 416 million Exact valueExact value: 416000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 765 million Exact valueExact value: 765000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 208 million Exact valueExact value: 208000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 557 million Calculation and evidence765000000 − 208000000 SEK Exact free cash flow: 557000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | SEK 465 million Exact valueExact value: 465000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 333 million Exact valueExact value: 333000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 502 million Exact valueExact value: 502000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 169 million Calculation and evidence333000000 − 502000000 SEK Exact free cash flow: -169000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 293 latest values · 293 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300IA1EP1W7DZP567, esef:549300IA1EP1W7DZP567