English

SUS 2013 ApS

ESEF

Report (type unavailable) · filed 2026-10-06

Annual consolidated revenue for 2026: about DKK 2.313B, using the latest reported figures. The previous period, 2025, was about DKK 2.272B.

Inspect reported changes Compare with another company Historical disclosures Segments

Watchlist

Latest fiscal year

Revenue

2.31 billion DKK

2026 · DKK

Exact inputs and evidence

Revenue: 2313000000 DKK Source

Operating margin

4.54%

2026 · %

Exact inputs and evidence

Operating Income: 105000000 DKK Source
Revenue: 2313000000 DKK Source

Operating cash flow

313 million DKK

2026 · DKK

Exact inputs and evidence

Operating Cash Flow: 313000000 DKK Source

Free cash flow

283 million DKK

2026 · DKK

Exact inputs and evidence

Operating Cash Flow: 313000000 DKK Source
Capital Expenditure: 30000000 DKK Source

Cash and cash equivalents: 24 million DKK 2026-04-30 Source
Exact value

24000000 DKK
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-06.

Financial data available through: 2026-04-30.

Coverage by financial measure

Revenue: 7 of 11 periods available· newest 2026-04-30
Operating income: 7 of 11 periods available· newest 2026-04-30
Net income: 6 of 11 periods available· newest 2025-04-30
Operating cash flow: 7 of 11 periods available· newest 2026-04-30
Capital expenditure: 7 of 11 periods available· newest 2026-04-30
Total assets: 7 of 11 periods available· newest 2026-04-30
liabilities: No compatible figures in this window
Current assets: 7 of 11 periods available· newest 2026-04-30
Current liabilities: 7 of 11 periods available· newest 2026-04-30
Cash and cash equivalents: 7 of 11 periods available· newest 2026-04-30
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+1.8%

Prior period

DKK 2.27 billion

2024-05-01 – 2025-04-30
Current period

DKK 2.31 billion

2025-05-01 – 2026-04-30

Exact inputs and evidence

2313000000 − 2272000000 = 41000000 DKK

2272000000 DKK · 2024-05-01 – 2025-04-30
Inspect prior input Prior source
2313000000 DKK · 2025-05-01 – 2026-04-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · SUS 2013 ApS · 2026-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Year-over-year change in Revenue: 41000000 DKK Concept: fundies:Revenue Period: 2025-05-01 to 2026-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 2313000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#22896053 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 Input fundies:Revenue: 2272000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#22895810 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+23.7%

Prior period

DKK 253 million

2024-05-01 – 2025-04-30
Current period

DKK 313 million

2025-05-01 – 2026-04-30

Exact inputs and evidence

313000000 − 253000000 = 60000000 DKK

253000000 DKK · 2024-05-01 – 2025-04-30
Inspect prior input Prior source
313000000 DKK · 2025-05-01 – 2026-04-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · SUS 2013 ApS · 2026-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Year-over-year change in Operating cash flow: 60000000 DKK Concept: fundies:OperatingCashFlow Period: 2025-05-01 to 2026-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 313000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23056966 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 Input fundies:OperatingCashFlow: 253000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23056693 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-25%

Prior period

DKK 40 million

2024-05-01 – 2025-04-30
Current period

DKK 30 million

2025-05-01 – 2026-04-30

Exact inputs and evidence

30000000 − 40000000 = -10000000 DKK

40000000 DKK · 2024-05-01 – 2025-04-30
Inspect prior input Prior source
30000000 DKK · 2025-05-01 – 2026-04-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · SUS 2013 ApS · 2026-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Year-over-year change in Capital expenditure: -10000000 DKK Concept: fundies:CapitalExpenditure Period: 2025-05-01 to 2026-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 30000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23058659 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 40000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23058358 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-05-01 – 2026-04-30

Revenue DKK 2.31 billion 100% of revenue
Operating costs Derived DKK 2.21 billion 95% of revenue
Operating income DKK 105 million 4.5% of revenue
Tax, interest and other Derived Unavailable An input is unavailable.
Net income Unavailable An input is unavailable.

Cash

Operating cash flow DKK 313 million 14% of revenue
Capital expenditure DKK 30 million 1.3% of revenue
Free cash flow Derived DKK 283 million 12% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2020 96%
2021 89%
2022 Net loss: net income was −0.2% of revenue.
2023 Operating loss: operating costs were 100% of revenue.
2024 97%
2025 96%
2026 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2020 2019-05-01 – 2020-04-30	1894736000	1812438000 Derived	82298000	57169000 Derived	25129000	212062000 Derived	Source 2019-05-01 – 2020-04-30: 1894736000 DKK Inspect Revenue Open source 2019-05-01 – 2020-04-30: 82298000 DKK Inspect Operating Income Open source 2019-05-01 – 2020-04-30: 25129000 DKK Inspect Net Income Open source 2019-05-01 – 2020-04-30: 271302000 DKK Inspect Operating Cash Flow Open source 2019-05-01 – 2020-04-30: 59240000 DKK Inspect Capital Expenditure Open source
2021 2020-05-01 – 2021-04-30	2161640000	1934248000 Derived	227392000	151639000 Derived	75753000	190270000 Derived	Source 2020-05-01 – 2021-04-30: 2161640000 DKK Inspect Revenue Open source 2020-05-01 – 2021-04-30: 227392000 DKK Inspect Operating Income Open source 2020-05-01 – 2021-04-30: 75753000 DKK Inspect Net Income Open source 2020-05-01 – 2021-04-30: 310963000 DKK Inspect Operating Cash Flow Open source 2020-05-01 – 2021-04-30: 120693000 DKK Inspect Capital Expenditure Open source
2022 2021-05-01 – 2022-04-30	2519703000	2479139000 Derived	40564000	44823000 Derived	-4259000	-107792000 Derived	Source 2021-05-01 – 2022-04-30: 2519703000 DKK Inspect Revenue Open source 2021-05-01 – 2022-04-30: 40564000 DKK Inspect Operating Income Open source 2021-05-01 – 2022-04-30: -4259000 DKK Inspect Net Income Open source 2021-05-01 – 2022-04-30: 78112000 DKK Inspect Operating Cash Flow Open source 2021-05-01 – 2022-04-30: 185904000 DKK Inspect Capital Expenditure Open source
2023 2022-05-01 – 2023-04-30	2130156000	2140773000 Derived	-10617000	-6320000 Derived	-4297000	15398000 Derived	Source 2022-05-01 – 2023-04-30: 2130156000 DKK Inspect Revenue Open source 2022-05-01 – 2023-04-30: -10617000 DKK Inspect Operating Income Open source 2022-05-01 – 2023-04-30: -4297000 DKK Inspect Net Income Open source 2022-05-01 – 2023-04-30: 87866000 DKK Inspect Operating Cash Flow Open source 2022-05-01 – 2023-04-30: 72468000 DKK Inspect Capital Expenditure Open source
2024 2023-05-01 – 2024-04-30	2208000000	2143000000 Derived	65000000	65000000 Derived	0	137000000 Derived	Source 2023-05-01 – 2024-04-30: 2208000000 DKK Inspect Revenue Open source 2023-05-01 – 2024-04-30: 65000000 DKK Inspect Operating Income Open source 2023-05-01 – 2024-04-30: 0 DKK Inspect Net Income Open source 2023-05-01 – 2024-04-30: 191000000 DKK Inspect Operating Cash Flow Open source 2023-05-01 – 2024-04-30: 54000000 DKK Inspect Capital Expenditure Open source
2025 2024-05-01 – 2025-04-30	2272000000	2181000000 Derived	91000000	68000000 Derived	23000000	213000000 Derived	Source 2024-05-01 – 2025-04-30: 2272000000 DKK Inspect Revenue Open source 2024-05-01 – 2025-04-30: 91000000 DKK Inspect Operating Income Open source 2024-05-01 – 2025-04-30: 23000000 DKK Inspect Net Income Open source 2024-05-01 – 2025-04-30: 253000000 DKK Inspect Operating Cash Flow Open source 2024-05-01 – 2025-04-30: 40000000 DKK Inspect Capital Expenditure Open source
2026 2025-05-01 – 2026-04-30	2313000000	2208000000 Derived	105000000	Unavailable	Unavailable	283000000 Derived	Source 2025-05-01 – 2026-04-30: 2313000000 DKK Inspect Revenue Open source 2025-05-01 – 2026-04-30: 105000000 DKK Inspect Operating Income Open source 2025-05-01 – 2026-04-30: 313000000 DKK Inspect Operating Cash Flow Open source 2025-05-01 – 2026-04-30: 30000000 DKK Inspect Capital Expenditure Open source

Amounts are exact, in DKK.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

DKK 2.3B 2026

Values and sources

Revenue values and source evidence
Period	Series	Value(DKK)	Source evidence
20202020-04-30	Revenue	1894736000	Revenue: 1894736000 Open source
20212021-04-30	Revenue	2161640000	Revenue: 2161640000 Open source
20222022-04-30	Revenue	2519703000	Revenue: 2519703000 Open source
20232023-04-30	Revenue	2130156000	Revenue: 2130156000 Open source
20242024-04-30	Revenue	2208000000	Revenue: 2208000000 Open source
20252025-04-30	Revenue	2272000000	Revenue: 2272000000 Open source
20262026-04-30	Revenue	2313000000	Revenue: 2313000000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

1.8% 2026

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20202020-04-30	Year over year	No prior comparable period	Revenue: 1894736000 Open source
20212021-04-30	Year over year	14.1%	Revenue: 2161640000 Open source Revenue: 1894736000 Open source
20222022-04-30	Year over year	16.6%	Revenue: 2519703000 Open source Revenue: 2161640000 Open source
20232023-04-30	Year over year	-15.5%	Revenue: 2130156000 Open source Revenue: 2519703000 Open source
20242024-04-30	Year over year	3.7%	Revenue: 2208000000 Open source Revenue: 2130156000 Open source
20252025-04-30	Year over year	2.9%	Revenue: 2272000000 Open source Revenue: 2208000000 Open source
20262026-04-30	Year over year	1.8%	Revenue: 2313000000 Open source Revenue: 2272000000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.5% 2026

Net margin 1% 2025

Free cash flow margin 12.2% 2026

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20202020-04-30	Operating margin	4.3%	Operating Income: 82298000 Open source Revenue: 1894736000 Open source
20212021-04-30	Operating margin	10.5%	Operating Income: 227392000 Open source Revenue: 2161640000 Open source
20222022-04-30	Operating margin	1.6%	Operating Income: 40564000 Open source Revenue: 2519703000 Open source
20232023-04-30	Operating margin	-0.5%	Operating Income: -10617000 Open source Revenue: 2130156000 Open source
20242024-04-30	Operating margin	2.9%	Operating Income: 65000000 Open source Revenue: 2208000000 Open source
20252025-04-30	Operating margin	4%	Operating Income: 91000000 Open source Revenue: 2272000000 Open source
20262026-04-30	Operating margin	4.5%	Operating Income: 105000000 Open source Revenue: 2313000000 Open source
20202020-04-30	Net margin	1.3%	Net Income: 25129000 Open source Revenue: 1894736000 Open source
20212021-04-30	Net margin	3.5%	Net Income: 75753000 Open source Revenue: 2161640000 Open source
20222022-04-30	Net margin	-0.2%	Net Income: -4259000 Open source Revenue: 2519703000 Open source
20232023-04-30	Net margin	-0.2%	Net Income: -4297000 Open source Revenue: 2130156000 Open source
20242024-04-30	Net margin	0%	Net Income: 0 Open source Revenue: 2208000000 Open source
20252025-04-30	Net margin	1%	Net Income: 23000000 Open source Revenue: 2272000000 Open source
2026-04-30	Net margin	Not reported	Revenue: 2313000000 Open source
20202020-04-30	Free cash flow margin	11.2%	Revenue: 1894736000 Open source Operating Cash Flow: 271302000 Open source Capital Expenditure: 59240000 Open source
20212021-04-30	Free cash flow margin	8.8%	Revenue: 2161640000 Open source Operating Cash Flow: 310963000 Open source Capital Expenditure: 120693000 Open source
20222022-04-30	Free cash flow margin	-4.3%	Revenue: 2519703000 Open source Operating Cash Flow: 78112000 Open source Capital Expenditure: 185904000 Open source
20232023-04-30	Free cash flow margin	0.7%	Revenue: 2130156000 Open source Operating Cash Flow: 87866000 Open source Capital Expenditure: 72468000 Open source
20242024-04-30	Free cash flow margin	6.2%	Revenue: 2208000000 Open source Operating Cash Flow: 191000000 Open source Capital Expenditure: 54000000 Open source
20252025-04-30	Free cash flow margin	9.4%	Revenue: 2272000000 Open source Operating Cash Flow: 253000000 Open source Capital Expenditure: 40000000 Open source
20262026-04-30	Free cash flow margin	12.2%	Revenue: 2313000000 Open source Operating Cash Flow: 313000000 Open source Capital Expenditure: 30000000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

DKK 313M 2026

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(DKK)	Source evidence
20202020-04-30	Operating cash flow	271302000	Operating Cash Flow: 271302000 Open source
20212021-04-30	Operating cash flow	310963000	Operating Cash Flow: 310963000 Open source
20222022-04-30	Operating cash flow	78112000	Operating Cash Flow: 78112000 Open source
20232023-04-30	Operating cash flow	87866000	Operating Cash Flow: 87866000 Open source
20242024-04-30	Operating cash flow	191000000	Operating Cash Flow: 191000000 Open source
20252025-04-30	Operating cash flow	253000000	Operating Cash Flow: 253000000 Open source
20262026-04-30	Operating cash flow	313000000	Operating Cash Flow: 313000000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

DKK 283M 2026

Values and sources

Free cash flow values and source evidence
Period	Series	Value(DKK)	Source evidence
20202020-04-30	Free cash flow	212062000	Operating Cash Flow: 271302000 Open source Capital Expenditure: 59240000 Open source
20212021-04-30	Free cash flow	190270000	Operating Cash Flow: 310963000 Open source Capital Expenditure: 120693000 Open source
20222022-04-30	Free cash flow	-107792000	Operating Cash Flow: 78112000 Open source Capital Expenditure: 185904000 Open source
20232023-04-30	Free cash flow	15398000	Operating Cash Flow: 87866000 Open source Capital Expenditure: 72468000 Open source
20242024-04-30	Free cash flow	137000000	Operating Cash Flow: 191000000 Open source Capital Expenditure: 54000000 Open source
20252025-04-30	Free cash flow	213000000	Operating Cash Flow: 253000000 Open source Capital Expenditure: 40000000 Open source
20262026-04-30	Free cash flow	283000000	Operating Cash Flow: 313000000 Open source Capital Expenditure: 30000000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2020-04-30	Liabilities / assets	Not reported	Total Assets: 1691985000 Open source
2021-04-30	Liabilities / assets	Not reported	Total Assets: 1843217000 Open source
2022-04-30	Liabilities / assets	Not reported	Total Assets: 2226592000 Open source
2023-04-30	Liabilities / assets	Not reported	Total Assets: 2133818000 Open source
2024-04-30	Liabilities / assets	Not reported	Total Assets: 1941000000 Open source
2025-04-30	Liabilities / assets	Not reported	Total Assets: 1922000000 Open source
2026-04-30	Liabilities / assets	Not reported	Total Assets: 1852000000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2026

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20202020-04-30	Current assets / current liabilities	1.43×	Current Assets: 803666000 Open source Current Liabilities: 563637000 Open source
20212021-04-30	Current assets / current liabilities	1.5×	Current Assets: 870153000 Open source Current Liabilities: 579464000 Open source
20222022-04-30	Current assets / current liabilities	1.14×	Current Assets: 978201000 Open source Current Liabilities: 857904000 Open source
20232023-04-30	Current assets / current liabilities	1.04×	Current Assets: 940003000 Open source Current Liabilities: 907285000 Open source
20242024-04-30	Current assets / current liabilities	1.2×	Current Assets: 853000000 Open source Current Liabilities: 711000000 Open source
20252025-04-30	Current assets / current liabilities	1.27×	Current Assets: 808000000 Open source Current Liabilities: 634000000 Open source
20262026-04-30	Current assets / current liabilities	1.36×	Current Assets: 764000000 Open source Current Liabilities: 560000000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2020 2019-05-01 – 2020-04-30	DKK 25.13 million Exact value Exact value: 25129000 DKK 2019-05-01 – 2020-04-30: 25129000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · SUS 2013 ApS · 2020-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Net Income: 25129000 DKK Concept: fundies:NetIncome Period: 2019-05-01 to 2020-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ANetIncome&period=2020-04-30&surface=latest&period_type=duration&start=2019-05-01&unit=DKK&dimensions= Input fundies:NetIncome: 25129000 DKK (2019-05-01 to 2020-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2021-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2021-04-30-da.zip#6127619 Filing: 549300H2PT8VLM2JDZ87-2021-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 271.3 million Exact value Exact value: 271302000 DKK 2019-05-01 – 2020-04-30: 271302000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2020-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 271302000 DKK Concept: fundies:OperatingCashFlow Period: 2019-05-01 to 2020-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2020-04-30&surface=latest&period_type=duration&start=2019-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 271302000 DKK (2019-05-01 to 2020-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2021-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2021-04-30-da.zip#6280278 Filing: 549300H2PT8VLM2JDZ87-2021-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 59.24 million Exact value Exact value: 59240000 DKK 2019-05-01 – 2020-04-30: 59240000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2020-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 59240000 DKK Concept: fundies:CapitalExpenditure Period: 2019-05-01 to 2020-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2020-04-30&surface=latest&period_type=duration&start=2019-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 59240000 DKK (2019-05-01 to 2020-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2021-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2021-04-30-da.zip#6281666 Filing: 549300H2PT8VLM2JDZ87-2021-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 212.06 million Calculation and evidence 271302000 − 59240000 DKK Exact free cash flow: 212062000 DKK 2019-05-01 – 2020-04-30: 271302000 DKK · Inspect Operating Cash Flow · Source 2019-05-01 – 2020-04-30: 59240000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2020-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: 212062000 DKK Concept: free-cash-flow Period: 2019-05-01 to 2020-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 271302000 DKK (2019-05-01 to 2020-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2021-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2021-04-30-da.zip#6280278 Filing: 549300H2PT8VLM2JDZ87-2021-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 59240000 DKK (2019-05-01 to 2020-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2021-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2021-04-30-da.zip#6281666 Filing: 549300H2PT8VLM2JDZ87-2021-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2021 2020-05-01 – 2021-04-30	DKK 75.75 million Exact value Exact value: 75753000 DKK 2020-05-01 – 2021-04-30: 75753000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · SUS 2013 ApS · 2021-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Net Income: 75753000 DKK Concept: fundies:NetIncome Period: 2020-05-01 to 2021-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ANetIncome&period=2021-04-30&surface=latest&period_type=duration&start=2020-05-01&unit=DKK&dimensions= Input fundies:NetIncome: 75753000 DKK (2020-05-01 to 2021-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2022-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2022-04-30-da.zip#27436774 Filing: 549300H2PT8VLM2JDZ87-2022-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 310.96 million Exact value Exact value: 310963000 DKK 2020-05-01 – 2021-04-30: 310963000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2021-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 310963000 DKK Concept: fundies:OperatingCashFlow Period: 2020-05-01 to 2021-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2021-04-30&surface=latest&period_type=duration&start=2020-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 310963000 DKK (2020-05-01 to 2021-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2022-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2022-04-30-da.zip#27607839 Filing: 549300H2PT8VLM2JDZ87-2022-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 120.69 million Exact value Exact value: 120693000 DKK 2020-05-01 – 2021-04-30: 120693000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2021-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 120693000 DKK Concept: fundies:CapitalExpenditure Period: 2020-05-01 to 2021-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2021-04-30&surface=latest&period_type=duration&start=2020-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 120693000 DKK (2020-05-01 to 2021-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2022-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2022-04-30-da.zip#27609608 Filing: 549300H2PT8VLM2JDZ87-2022-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 190.27 million Calculation and evidence 310963000 − 120693000 DKK Exact free cash flow: 190270000 DKK 2020-05-01 – 2021-04-30: 310963000 DKK · Inspect Operating Cash Flow · Source 2020-05-01 – 2021-04-30: 120693000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2021-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: 190270000 DKK Concept: free-cash-flow Period: 2020-05-01 to 2021-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 310963000 DKK (2020-05-01 to 2021-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2022-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2022-04-30-da.zip#27607839 Filing: 549300H2PT8VLM2JDZ87-2022-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 120693000 DKK (2020-05-01 to 2021-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2022-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2022-04-30-da.zip#27609608 Filing: 549300H2PT8VLM2JDZ87-2022-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2022 2021-05-01 – 2022-04-30	−DKK 4.26 million Exact value Exact value: -4259000 DKK 2021-05-01 – 2022-04-30: -4259000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · SUS 2013 ApS · 2022-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Net Income: -4259000 DKK Concept: fundies:NetIncome Period: 2021-05-01 to 2022-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ANetIncome&period=2022-04-30&surface=latest&period_type=duration&start=2021-05-01&unit=DKK&dimensions= Input fundies:NetIncome: -4259000 DKK (2021-05-01 to 2022-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2023-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2023-04-30-da.zip#11707270 Filing: 549300H2PT8VLM2JDZ87-2023-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 78.11 million Exact value Exact value: 78112000 DKK 2021-05-01 – 2022-04-30: 78112000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2022-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 78112000 DKK Concept: fundies:OperatingCashFlow Period: 2021-05-01 to 2022-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2022-04-30&surface=latest&period_type=duration&start=2021-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 78112000 DKK (2021-05-01 to 2022-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2023-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2023-04-30-da.zip#11857922 Filing: 549300H2PT8VLM2JDZ87-2023-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 185.9 million Exact value Exact value: 185904000 DKK 2021-05-01 – 2022-04-30: 185904000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2022-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 185904000 DKK Concept: fundies:CapitalExpenditure Period: 2021-05-01 to 2022-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2022-04-30&surface=latest&period_type=duration&start=2021-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 185904000 DKK (2021-05-01 to 2022-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2023-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2023-04-30-da.zip#11859387 Filing: 549300H2PT8VLM2JDZ87-2023-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	−DKK 107.79 million Calculation and evidence 78112000 − 185904000 DKK Exact free cash flow: -107792000 DKK 2021-05-01 – 2022-04-30: 78112000 DKK · Inspect Operating Cash Flow · Source 2021-05-01 – 2022-04-30: 185904000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2022-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: -107792000 DKK Concept: free-cash-flow Period: 2021-05-01 to 2022-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 78112000 DKK (2021-05-01 to 2022-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2023-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2023-04-30-da.zip#11857922 Filing: 549300H2PT8VLM2JDZ87-2023-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 185904000 DKK (2021-05-01 to 2022-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2023-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2023-04-30-da.zip#11859387 Filing: 549300H2PT8VLM2JDZ87-2023-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2023 2022-05-01 – 2023-04-30	−DKK 4.3 million Exact value Exact value: -4297000 DKK 2022-05-01 – 2023-04-30: -4297000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · SUS 2013 ApS · 2023-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Net Income: -4297000 DKK Concept: fundies:NetIncome Period: 2022-05-01 to 2023-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ANetIncome&period=2023-04-30&surface=latest&period_type=duration&start=2022-05-01&unit=DKK&dimensions= Input fundies:NetIncome: -4297000 DKK (2022-05-01 to 2023-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2024-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2024-04-30-da.zip#9449456 Filing: 549300H2PT8VLM2JDZ87-2024-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 87.87 million Exact value Exact value: 87866000 DKK 2022-05-01 – 2023-04-30: 87866000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2023-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 87866000 DKK Concept: fundies:OperatingCashFlow Period: 2022-05-01 to 2023-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2023-04-30&surface=latest&period_type=duration&start=2022-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 87866000 DKK (2022-05-01 to 2023-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2024-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2024-04-30-da.zip#9602383 Filing: 549300H2PT8VLM2JDZ87-2024-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 72.47 million Exact value Exact value: 72468000 DKK 2022-05-01 – 2023-04-30: 72468000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2023-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 72468000 DKK Concept: fundies:CapitalExpenditure Period: 2022-05-01 to 2023-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2023-04-30&surface=latest&period_type=duration&start=2022-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 72468000 DKK (2022-05-01 to 2023-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2024-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2024-04-30-da.zip#9603902 Filing: 549300H2PT8VLM2JDZ87-2024-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 15.4 million Calculation and evidence 87866000 − 72468000 DKK Exact free cash flow: 15398000 DKK 2022-05-01 – 2023-04-30: 87866000 DKK · Inspect Operating Cash Flow · Source 2022-05-01 – 2023-04-30: 72468000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2023-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: 15398000 DKK Concept: free-cash-flow Period: 2022-05-01 to 2023-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 87866000 DKK (2022-05-01 to 2023-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2024-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2024-04-30-da.zip#9602383 Filing: 549300H2PT8VLM2JDZ87-2024-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 72468000 DKK (2022-05-01 to 2023-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2024-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2024-04-30-da.zip#9603902 Filing: 549300H2PT8VLM2JDZ87-2024-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2024 2023-05-01 – 2024-04-30	DKK 0 Exact value Exact value: 0 DKK 2023-05-01 – 2024-04-30: 0 DKK Inspect Net Income Open source Share or cite Citation for Net Income · SUS 2013 ApS · 2024-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Net Income: 0 DKK Concept: fundies:NetIncome Period: 2023-05-01 to 2024-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ANetIncome&period=2024-04-30&surface=latest&period_type=duration&start=2023-05-01&unit=DKK&dimensions= Input fundies:NetIncome: 0 DKK (2023-05-01 to 2024-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2025-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2025-04-30-da.zip#20294257 Filing: 549300H2PT8VLM2JDZ87-2025-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 191 million Exact value Exact value: 191000000 DKK 2023-05-01 – 2024-04-30: 191000000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2024-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 191000000 DKK Concept: fundies:OperatingCashFlow Period: 2023-05-01 to 2024-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2024-04-30&surface=latest&period_type=duration&start=2023-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 191000000 DKK (2023-05-01 to 2024-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2025-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2025-04-30-da.zip#20454781 Filing: 549300H2PT8VLM2JDZ87-2025-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 54 million Exact value Exact value: 54000000 DKK 2023-05-01 – 2024-04-30: 54000000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2024-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 54000000 DKK Concept: fundies:CapitalExpenditure Period: 2023-05-01 to 2024-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2024-04-30&surface=latest&period_type=duration&start=2023-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 54000000 DKK (2023-05-01 to 2024-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2025-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2025-04-30-da.zip#20456472 Filing: 549300H2PT8VLM2JDZ87-2025-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 137 million Calculation and evidence 191000000 − 54000000 DKK Exact free cash flow: 137000000 DKK 2023-05-01 – 2024-04-30: 191000000 DKK · Inspect Operating Cash Flow · Source 2023-05-01 – 2024-04-30: 54000000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2024-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: 137000000 DKK Concept: free-cash-flow Period: 2023-05-01 to 2024-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 191000000 DKK (2023-05-01 to 2024-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2025-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2025-04-30-da.zip#20454781 Filing: 549300H2PT8VLM2JDZ87-2025-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 54000000 DKK (2023-05-01 to 2024-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2025-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2025-04-30-da.zip#20456472 Filing: 549300H2PT8VLM2JDZ87-2025-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2025 2024-05-01 – 2025-04-30	DKK 23 million Exact value Exact value: 23000000 DKK 2024-05-01 – 2025-04-30: 23000000 DKK Inspect Net Income Open source Share or cite Citation for Net Income · SUS 2013 ApS · 2025-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Net Income: 23000000 DKK Concept: fundies:NetIncome Period: 2024-05-01 to 2025-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ANetIncome&period=2025-04-30&surface=latest&period_type=duration&start=2024-05-01&unit=DKK&dimensions= Input fundies:NetIncome: 23000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2025-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2025-04-30-da.zip#20294522 Filing: 549300H2PT8VLM2JDZ87-2025-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 253 million Exact value Exact value: 253000000 DKK 2024-05-01 – 2025-04-30: 253000000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2025-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 253000000 DKK Concept: fundies:OperatingCashFlow Period: 2024-05-01 to 2025-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2025-04-30&surface=latest&period_type=duration&start=2024-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 253000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23056693 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 40 million Exact value Exact value: 40000000 DKK 2024-05-01 – 2025-04-30: 40000000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2025-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 40000000 DKK Concept: fundies:CapitalExpenditure Period: 2024-05-01 to 2025-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2025-04-30&surface=latest&period_type=duration&start=2024-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 40000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23058358 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 213 million Calculation and evidence 253000000 − 40000000 DKK Exact free cash flow: 213000000 DKK 2024-05-01 – 2025-04-30: 253000000 DKK · Inspect Operating Cash Flow · Source 2024-05-01 – 2025-04-30: 40000000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2025-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: 213000000 DKK Concept: free-cash-flow Period: 2024-05-01 to 2025-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 253000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23056693 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 40000000 DKK (2024-05-01 to 2025-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23058358 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.
2026 2025-05-01 – 2026-04-30	Unavailable Not reported for this period.	DKK 313 million Exact value Exact value: 313000000 DKK 2025-05-01 – 2026-04-30: 313000000 DKK Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SUS 2013 ApS · 2026-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Operating Cash Flow: 313000000 DKK Concept: fundies:OperatingCashFlow Period: 2025-05-01 to 2026-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3AOperatingCashFlow&period=2026-04-30&surface=latest&period_type=duration&start=2025-05-01&unit=DKK&dimensions= Input fundies:OperatingCashFlow: 313000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23056966 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 30 million Exact value Exact value: 30000000 DKK 2025-05-01 – 2026-04-30: 30000000 DKK Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SUS 2013 ApS · 2026-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Capital Expenditure: 30000000 DKK Concept: fundies:CapitalExpenditure Period: 2025-05-01 to 2026-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87/explain?concept=fundies%3ACapitalExpenditure&period=2026-04-30&surface=latest&period_type=duration&start=2025-05-01&unit=DKK&dimensions= Input fundies:CapitalExpenditure: 30000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23058659 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.	DKK 283 million Calculation and evidence 313000000 − 30000000 DKK Exact free cash flow: 283000000 DKK 2025-05-01 – 2026-04-30: 313000000 DKK · Inspect Operating Cash Flow · Source 2025-05-01 – 2026-04-30: 30000000 DKK · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SUS 2013 ApS · 2026-04-30 SUS 2013 ApS (esef:549300H2PT8VLM2JDZ87) Free cash flow: 283000000 DKK Concept: free-cash-flow Period: 2025-05-01 to 2026-04-30 Values: Latest reported Published: 2026-11-09T14:20:24Z Snapshot: 47db195171829ca6d669c9f555644c5fca5ba986990df249eb3f14f0ab34d17a Dimensions: Consolidated View: https://fundies.io/companies/esef/549300H2PT8VLM2JDZ87?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 313000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23056966 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 Input fundies:CapitalExpenditure: 30000000 DKK (2025-05-01 to 2026-04-30) Dimensions: Consolidated Source: https://filings.xbrl.org/549300H2PT8VLM2JDZ87/2026-04-30/ESEF/DK/0/549300H2PT8VLM2JDZ87-2026-04-30.zip#23058659 Filing: 549300H2PT8VLM2JDZ87-2026-04-30-ESEF-DK-0 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 510 latest values · 510 originally reported values

Dataset published 2026-11-09. Source filing dates and reporting periods are shown separately.

Identifiers: 549300H2PT8VLM2JDZ87, esef:549300H2PT8VLM2JDZ87

SUS 2013 ApS

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Operating cash flow

Capital expenditure

Where revenue goes

2026 2025-05-01 – 2026-04-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation