momox Holding SE, Berlin

ESEF

2 filing records in this dataset, filed from 2023-05-09 to 2024-07-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

347 million EUR

2023 · EUR

Exact inputs and evidence

Operating margin

7.41%

2023 · %

Exact inputs and evidence
  • Operating Income: 25742000 EUR Source
  • Revenue: 347214000 EUR Source

Operating cash flow

35.7 million EUR

2023 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 35658000 EUR Source

Free cash flow

34.1 million EUR

2023 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 35658000 EUR Source
  • Capital Expenditure: 1568000 EUR Source
Cash and cash equivalents
42.4 million EUR Source
Exact value

42438000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-07-09.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-12-31
  • Operating income: 3 of 11 periods available· newest 2023-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2023-12-31
  • Total assets: 3 of 11 periods available· newest 2023-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2023-12-31
  • Current liabilities: 3 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.2%

    Prior period

    EUR 336.58 million

    –

    Current period

    EUR 347.21 million

    –

    Exact inputs and evidence

    347214000 − 336582000 = 10632000 EUR

    336582000 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    347214000 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +49.4%

    Prior period

    EUR 23.87 million

    –

    Current period

    EUR 35.66 million

    –

    Exact inputs and evidence

    35658000 − 23872000 = 11786000 EUR

    23872000 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    35658000 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -32.7%

    Prior period

    EUR 2.33 million

    –

    Current period

    EUR 1.57 million

    –

    Exact inputs and evidence

    1568000 − 2329000 = -761000 EUR

    2329000 EUR · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1568000 EUR · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue EUR 347.21 million 100% of revenue
  • Operating costs Derived EUR 321.47 million 93% of revenue
  • Operating income EUR 25.74 million 7.4% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow EUR 35.66 million 10% of revenue
  • Capital expenditure EUR 1.57 million 0.5% of revenue
  • Free cash flow Derived EUR 34.09 million 9.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31335137000 324951000 Derived 10186000 UnavailableUnavailable-435000 Derived
Source
2022 2022-01-01 – 2022-12-31336582000 324950000 Derived 11632000 UnavailableUnavailable21543000 Derived
Source
2023 2023-01-01 – 2023-12-31347214000 321472000 Derived 25742000 UnavailableUnavailable34090000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 347.2M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.375.0M281.2M187.5M93.7M0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Revenue335137000
2022Revenue336582000
2023Revenue347214000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.41%2.56%1.71%0.85%0.00%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year0.4%
2023Year over year3.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2023
Free cash flow margin 9.8% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%7.7%4.8%2.0%-0.9%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin3%
2022Operating margin3.5%
2023Operating margin7.4%
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2021Free cash flow margin-0.1%
2022Free cash flow margin6.4%
2023Free cash flow margin9.8%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 35.7M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5M28.9M19.3M9.6M0.0202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Operating cash flow9637000
2022Operating cash flow23872000
2023Operating cash flow35658000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 34.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9M26.8M16.8M6.8M-3.2M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2021Free cash flow-435000
2022Free cash flow21543000
2023Free cash flow34090000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.81×1.36×0.91×0.45×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.49×
2022Current assets / current liabilities1.68×
2023Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
EUR 9.64 million
Exact value

Exact value: 9637000 EUR

2021-01-01 – 2021-12-31: 9637000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 10.07 million
Exact value

Exact value: 10072000 EUR

2021-01-01 – 2021-12-31: 10072000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 435,000
Calculation and evidence

9637000 − 10072000 EUR

Exact free cash flow: -435000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
EUR 23.87 million
Exact value

Exact value: 23872000 EUR

2022-01-01 – 2022-12-31: 23872000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.33 million
Exact value

Exact value: 2329000 EUR

2022-01-01 – 2022-12-31: 2329000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 21.54 million
Calculation and evidence

23872000 − 2329000 EUR

Exact free cash flow: 21543000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
EUR 35.66 million
Exact value

Exact value: 35658000 EUR

2023-01-01 – 2023-12-31: 35658000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.57 million
Exact value

Exact value: 1568000 EUR

2023-01-01 – 2023-12-31: 1568000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 34.09 million
Calculation and evidence

35658000 − 1568000 EUR

Exact free cash flow: 34090000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 157 latest values · 157 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 549300FU81KDICXGGV07, esef:549300FU81KDICXGGV07