Revenue
1.96 billion EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 1963353000 EUR Source
Annual consolidated revenue for 2025: about EUR 1.963B, using the latest reported figures. The previous period, 2024, was about EUR 1.994B.
80628000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 1.99 billion
–
Current period
EUR 1.96 billion
–
1963353000 − 1993743000 = -30390000 EUR
1993743000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1963353000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 22.15 million
–
Current period
EUR 41.31 million
–
41308000 − 22149000 = 19159000 EUR
22149000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source41308000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 502.79 million
–
Current period
EUR 525.68 million
–
525684000 − 502787000 = 22897000 EUR
502787000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source525684000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 1314868000 | 1245511000 Derived | 69357000 | 15377000 Derived | 53980000 | 166700000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1363472000 | 1307743000 Derived | 55729000 | 16006000 Derived | 39723000 | 141971000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1391214000 | 1295469000 Derived | 95745000 | 37586000 Derived | 58159000 | -387414000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1749480000 | 1670678000 Derived | 78802000 | 78758000 Derived | 44000 | 73185000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1993743000 | 1874897000 Derived | 118846000 | 96697000 Derived | 22149000 | 134273000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1963353000 | 1827011000 Derived | 136342000 | 95034000 Derived | 41308000 | 149322000 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 1314868000 |
|
| 2021 | Revenue | 1363472000 |
|
| 2022 | Revenue | 1391214000 |
|
| 2023 | Revenue | 1749480000 |
|
| 2024 | Revenue | 1993743000 |
|
| 2025 | Revenue | 1963353000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 3.7% |
|
| 2022 | Year over year | 2% |
|
| 2023 | Year over year | 25.8% |
|
| 2024 | Year over year | 14% |
|
| 2025 | Year over year | -1.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 5.3% |
|
| 2021 | Operating margin | 4.1% |
|
| 2022 | Operating margin | 6.9% |
|
| 2023 | Operating margin | 4.5% |
|
| 2024 | Operating margin | 6% |
|
| 2025 | Operating margin | 6.9% |
|
| 2020 | Net margin | 4.1% |
|
| 2021 | Net margin | 2.9% |
|
| 2022 | Net margin | 4.2% |
|
| 2023 | Net margin | 0% |
|
| 2024 | Net margin | 1.1% |
|
| 2025 | Net margin | 2.1% |
|
| 2020 | Free cash flow margin | 12.7% |
|
| 2021 | Free cash flow margin | 10.4% |
|
| 2022 | Free cash flow margin | -27.8% |
|
| 2023 | Free cash flow margin | 4.2% |
|
| 2024 | Free cash flow margin | 6.7% |
|
| 2025 | Free cash flow margin | 7.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 344434000 |
|
| 2021 | Operating cash flow | 367852000 |
|
| 2022 | Operating cash flow | 389503000 |
|
| 2023 | Operating cash flow | 377279000 |
|
| 2024 | Operating cash flow | 502787000 |
|
| 2025 | Operating cash flow | 525684000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 166700000 |
|
| 2021 | Free cash flow | 141971000 |
|
| 2022 | Free cash flow | -387414000 |
|
| 2023 | Free cash flow | 73185000 |
|
| 2024 | Free cash flow | 134273000 |
|
| 2025 | Free cash flow | 149322000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.48× |
|
| 2021 | Current assets / current liabilities | 0.61× |
|
| 2022 | Current assets / current liabilities | 0.37× |
|
| 2023 | Current assets / current liabilities | 0.43× |
|
| 2024 | Current assets / current liabilities | 0.61× |
|
| 2025 | Current assets / current liabilities | 0.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 53.98 million Exact valueExact value: 53980000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 344.43 million Exact valueExact value: 344434000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 177.73 million Capital expenditure here includes intangible assets. Exact valueExact value: 177734000 EUR 2020-01-01 – 2020-12-31: 177734000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 166.7 million Capital expenditure here includes intangible assets. Calculation and evidence344434000 − 177734000 EUR Exact free cash flow: 166700000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 39.72 million Exact valueExact value: 39723000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 367.85 million Exact valueExact value: 367852000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 225.88 million Capital expenditure here includes intangible assets. Exact valueExact value: 225881000 EUR 2021-01-01 – 2021-12-31: 225881000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 141.97 million Capital expenditure here includes intangible assets. Calculation and evidence367852000 − 225881000 EUR Exact free cash flow: 141971000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 58.16 million Exact valueExact value: 58159000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 389.5 million Exact valueExact value: 389503000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 776.92 million Capital expenditure here includes intangible assets. Exact valueExact value: 776917000 EUR 2022-01-01 – 2022-12-31: 776917000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 387.41 million Capital expenditure here includes intangible assets. Calculation and evidence389503000 − 776917000 EUR Exact free cash flow: -387414000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 44,000 Exact valueExact value: 44000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 377.28 million Exact valueExact value: 377279000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 304.09 million Capital expenditure here includes intangible assets. Exact valueExact value: 304094000 EUR 2023-01-01 – 2023-12-31: 304094000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 73.19 million Capital expenditure here includes intangible assets. Calculation and evidence377279000 − 304094000 EUR Exact free cash flow: 73185000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 22.15 million Exact valueExact value: 22149000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 502.79 million Exact valueExact value: 502787000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 368.51 million Capital expenditure here includes intangible assets. Exact valueExact value: 368514000 EUR 2024-01-01 – 2024-12-31: 368514000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 134.27 million Capital expenditure here includes intangible assets. Calculation and evidence502787000 − 368514000 EUR Exact free cash flow: 134273000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 41.31 million Exact valueExact value: 41308000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 525.68 million Exact valueExact value: 525684000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 376.36 million Capital expenditure here includes intangible assets. Exact valueExact value: 376362000 EUR 2025-01-01 – 2025-12-31: 376362000 EUR Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 149.32 million Capital expenditure here includes intangible assets. Calculation and evidence525684000 − 376362000 EUR Exact free cash flow: 149322000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 393 latest values · 393 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493007JS0ZHJVBUWP18, esef:5493007JS0ZHJVBUWP18