Revenue
23.4 billion SEK
2024 · SEK
Exact inputs and evidence
- Revenue: 23439000000 SEK Source
Fundies. English
Gränges AB
ESEFAnnual consolidated revenue for 2024: about SEK 23.44B, using the latest reported figures. The previous period, 2023, was about SEK 22.35B.
Holdings and insider activity
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider reports are SEC Forms 3, 4 and 5. This company is not in the SEC regime, so none are shown.
Latest fiscal year
Operating margin
6.5%
2024 · %
Operating cash flow
489 million SEK
2024 · SEK
Exact inputs and evidence
- Operating Cash Flow: 489000000 SEK Source
Free cash flow
-836 million SEK
2024 · SEK
- Cash and cash equivalents
- 850 million SEK Source
Exact value
850000000 SEK
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage by financial measure
- Revenue: 3 of 11 periods available· newest 2024-12-31
- Operating income: 3 of 11 periods available· newest 2024-12-31
- Net income: 3 of 11 periods available· newest 2024-12-31
- Operating cash flow: 3 of 11 periods available· newest 2024-12-31
- capital expenditure: No compatible figures in this window
- Total assets: 3 of 11 periods available· newest 2024-12-31
- liabilities: No compatible figures in this window
- Current assets: 3 of 11 periods available· newest 2024-12-31
- Current liabilities: 3 of 11 periods available· newest 2024-12-31
- Cash and cash equivalents: 3 of 11 periods available· newest 2024-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+4.9%Prior period
SEK 22.35 billion
–
Current period
SEK 23.44 billion
–
Exact inputs and evidence
23439000000 − 22354000000 = 1085000000 SEK
22354000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source23439000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+0.3%Prior period
SEK 1.01 billion
–
Current period
SEK 1.01 billion
–
Exact inputs and evidence
1013000000 − 1010000000 = 3000000 SEK
1010000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1013000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-85.1%Prior period
SEK 3.29 billion
–
Current period
SEK 489 million
–
Exact inputs and evidence
489000000 − 3291000000 = -2802000000 SEK
3291000000 SEK · 2023-01-01 – 2023-12-31
Inspect prior input Prior source489000000 SEK · 2024-01-01 – 2024-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2024 2024-01-01 – 2024-12-31
- Revenue SEK 23.44 billion 100% of revenue
- Operating costs Derived SEK 21.92 billion 94% of revenue
- Operating income SEK 1.52 billion 6.5% of revenue
- Tax, interest and other Derived SEK 510 million 2.2% of revenue
- Net income SEK 1.01 billion 4.3% of revenue
Cash
- Operating cash flow SEK 489 million 2.1% of revenue
- Capital expenditure including intangibles SEK 1.33 billion 5.7% of revenue
- Free cash flow Derived Capital expenditure here includes intangible assets. −SEK 836 million −3.6% of revenue
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2022 95%
- 2023 93%
- 2024 94%
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 24253000000 | 23117000000 Derived | 1136000000 | 436000000 Derived | 700000000 | 109000000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 22354000000 | 20778000000 Derived | 1576000000 | 566000000 Derived | 1010000000 | 2064000000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2024 2024-01-01 – 2024-12-31 | 23439000000 | 21916000000 Derived | 1523000000 | 510000000 Derived | 1013000000 | -836000000 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in SEK.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
SEK 23.4B 2024
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 24253000000 |
|
| 2023 | Revenue | 22354000000 |
|
| 2024 | Revenue | 23439000000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
4.9% 2024
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -7.8% |
|
| 2024 | Year over year | 4.9% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin 6.5% 2024
Net margin 4.3% 2024
Free cash flow margin -3.6% 2024
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | 4.7% |
|
| 2023 | Operating margin | 7.1% |
|
| 2024 | Operating margin | 6.5% |
|
| 2022 | Net margin | 2.9% |
|
| 2023 | Net margin | 4.5% |
|
| 2024 | Net margin | 4.3% |
|
| 2022 | Free cash flow margin | 0.4% |
|
| 2023 | Free cash flow margin | 9.2% |
|
| 2024 | Free cash flow margin | -3.6% |
|
Operating cash flow
Cash generated by the company’s normal business operations.
SEK 489M 2024
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | 1102000000 |
|
| 2023 | Operating cash flow | 3291000000 |
|
| 2024 | Operating cash flow | 489000000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
SEK -836M 2024
Values and sources
| Period | Series | Value(SEK) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | 109000000 |
|
| 2023 | Free cash flow | 2064000000 |
|
| 2024 | Free cash flow | -836000000 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
1.25× 2024
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1.49× |
|
| 2023 | Current assets / current liabilities | 1.53× |
|
| 2024 | Current assets / current liabilities | 1.25× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | SEK 700 million Exact valueExact value: 700000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.1 billion Exact valueExact value: 1102000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 993 million Capital expenditure here includes intangible assets. Exact valueExact value: 993000000 SEK 2022-01-01 – 2022-12-31: 993000000 SEK Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 109 million Capital expenditure here includes intangible assets. Calculation and evidence1102000000 − 993000000 SEK Exact free cash flow: 109000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | SEK 1.01 billion Exact valueExact value: 1010000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 3.29 billion Exact valueExact value: 3291000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.23 billion Capital expenditure here includes intangible assets. Exact valueExact value: 1227000000 SEK 2023-01-01 – 2023-12-31: 1227000000 SEK Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 2.06 billion Capital expenditure here includes intangible assets. Calculation and evidence3291000000 − 1227000000 SEK Exact free cash flow: 2064000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | SEK 1.01 billion Exact valueExact value: 1013000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 489 million Exact valueExact value: 489000000 SEK Share or citeThe citation records this snapshot. The page link may show a newer release later. | SEK 1.33 billion Capital expenditure here includes intangible assets. Exact valueExact value: 1325000000 SEK 2024-01-01 – 2024-12-31: 1325000000 SEK Inspect Capital Expenditure Including Intangibles Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −SEK 836 million Capital expenditure here includes intangible assets. Calculation and evidence489000000 − 1325000000 SEK Exact free cash flow: -836000000 SEK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 250 latest values · 250 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493006UG44TYSIXOB13, esef:5493006UG44TYSIXOB13