Revenue
6.46 billion DKK
2026-06-30 · DKK
Exact inputs and evidence
- Revenue: 6463000000 DKK Source
Annual consolidated revenue for 2025: about DKK 24.63B, using the latest reported figures. The previous period, 2024, was about DKK 22B.
2196000000 DKK
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26 billion DKK
2025-07-01 – 2026-06-30
5.8 billion DKK
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-09-02.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
DKK 22 billion
–
Current period
DKK 24.63 billion
–
24630000000 − 22004000000 = 2626000000 DKK
22004000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source24630000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
DKK 3.33 billion
–
Current period
DKK 5.48 billion
–
5481000000 − 3326000000 = 2155000000 DKK
3326000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5481000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
DKK 508 million
–
Current period
DKK 554 million
–
554000000 − 508000000 = 46000000 DKK
508000000 DKK · 2024-01-01 – 2024-12-31
Inspect prior input Prior source554000000 DKK · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 17036000000 | 13883000000 Derived | 3153000000 | Unavailable | Unavailable | 2253000000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 17672000000 | 15682000000 Derived | 1990000000 | Unavailable | Unavailable | 3473000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 16299000000 | 14289000000 Derived | 2010000000 | Unavailable | Unavailable | 1862000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 18246000000 | 15394000000 Derived | 2852000000 | Unavailable | Unavailable | 3148000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 19912000000 | 16717000000 Derived | 3195000000 | Unavailable | Unavailable | 3803000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 22004000000 | 18734000000 Derived | 3270000000 | Unavailable | Unavailable | 2818000000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 24630000000 | 19355000000 Derived | 5275000000 | Unavailable | Unavailable | 4927000000 Derived | Source
|
Amounts are exact, in DKK.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(DKK) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 17036000000 |
|
| 2020 | Revenue | 17672000000 |
|
| 2021 | Revenue | 16299000000 |
|
| 2022 | Revenue | 18246000000 |
|
| 2023 | Revenue | 19912000000 |
|
| 2024 | Revenue | 22004000000 |
|
| 2025 | Revenue | 24630000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 3.7% |
|
| 2021 | Year over year | -7.8% |
|
| 2022 | Year over year | 11.9% |
|
| 2023 | Year over year | 9.1% |
|
| 2024 | Year over year | 10.5% |
|
| 2025 | Year over year | 11.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | 18.5% |
|
| 2020 | Operating margin | 11.3% |
|
| 2021 | Operating margin | 12.3% |
|
| 2022 | Operating margin | 15.6% |
|
| 2023 | Operating margin | 16% |
|
| 2024 | Operating margin | 14.9% |
|
| 2025 | Operating margin | 21.4% |
|
| 2019-12-31 | Net margin | Not reported |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2019 | Free cash flow margin | 13.2% |
|
| 2020 | Free cash flow margin | 19.7% |
|
| 2021 | Free cash flow margin | 11.4% |
|
| 2022 | Free cash flow margin | 17.3% |
|
| 2023 | Free cash flow margin | 19.1% |
|
| 2024 | Free cash flow margin | 12.8% |
|
| 2025 | Free cash flow margin | 20% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(DKK) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | 2609000000 |
|
| 2020 | Operating cash flow | 3837000000 |
|
| 2021 | Operating cash flow | 2272000000 |
|
| 2022 | Operating cash flow | 3519000000 |
|
| 2023 | Operating cash flow | 4080000000 |
|
| 2024 | Operating cash flow | 3326000000 |
|
| 2025 | Operating cash flow | 5481000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(DKK) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | 2253000000 |
|
| 2020 | Free cash flow | 3473000000 |
|
| 2021 | Free cash flow | 1862000000 |
|
| 2022 | Free cash flow | 3148000000 |
|
| 2023 | Free cash flow | 3803000000 |
|
| 2024 | Free cash flow | 2818000000 |
|
| 2025 | Free cash flow | 4927000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 56% |
|
| 2020 | Liabilities / assets | 52.9% |
|
| 2021 | Liabilities / assets | 47.3% |
|
| 2022 | Liabilities / assets | 44.5% |
|
| 2023 | Liabilities / assets | 41.1% |
|
| 2024 | Liabilities / assets | 56.6% |
|
| 2025 | Liabilities / assets | 52.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 0.88× |
|
| 2020 | Current assets / current liabilities | 1.01× |
|
| 2021 | Current assets / current liabilities | 0.98× |
|
| 2022 | Current assets / current liabilities | 1.39× |
|
| 2023 | Current assets / current liabilities | 1.66× |
|
| 2024 | Current assets / current liabilities | 1.52× |
|
| 2025 | Current assets / current liabilities | 1.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | Unavailable Not reported for this period. | DKK 2.61 billion Exact valueExact value: 2609000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 356 million Exact valueExact value: 356000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 2.25 billion Calculation and evidence2609000000 − 356000000 DKK Exact free cash flow: 2253000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | DKK 3.84 billion Exact valueExact value: 3837000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 364 million Exact valueExact value: 364000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 3.47 billion Calculation and evidence3837000000 − 364000000 DKK Exact free cash flow: 3473000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | DKK 2.27 billion Exact valueExact value: 2272000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 410 million Exact valueExact value: 410000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 1.86 billion Calculation and evidence2272000000 − 410000000 DKK Exact free cash flow: 1862000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | DKK 3.52 billion Exact valueExact value: 3519000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 371 million Exact valueExact value: 371000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 3.15 billion Calculation and evidence3519000000 − 371000000 DKK Exact free cash flow: 3148000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | DKK 4.08 billion Exact valueExact value: 4080000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 277 million Exact valueExact value: 277000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 3.8 billion Calculation and evidence4080000000 − 277000000 DKK Exact free cash flow: 3803000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | DKK 3.33 billion Exact valueExact value: 3326000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 508 million Exact valueExact value: 508000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 2.82 billion Calculation and evidence3326000000 − 508000000 DKK Exact free cash flow: 2818000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | DKK 5.48 billion Exact valueExact value: 5481000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 554 million Exact valueExact value: 554000000 DKK Share or citeThe citation records this snapshot. The page link may show a newer release later. | DKK 4.93 billion Calculation and evidence5481000000 − 554000000 DKK Exact free cash flow: 4927000000 DKK
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 1,975 latest values · 1,975 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 5493006R4KC2OI5D3470, esef:5493006R4KC2OI5D3470